AMFG: Q2/2010 Result+ Rangking by PER

AMFG: Q2/2010 Result+ Rangking by PER
-------------------------------------
AMFG Date : 29-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
29-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.138 563 1.912 1.322 888 396 2.235 1.714
COGS 827 418 1.601 1.124 784 346 1.624 1.224
Gross Marg 311 144 311 198 103 50 611 489
GM (%) 27 25 16 14 11 12 27 28
Opr Profit 197 89| 92 34 103 0| 345 284
OP (%) 17 15 4 2 11 0 15 16
Net Profit 146 64| 67 24 -0 8| 227 204
NP (%) 12 11 3 1 -0 2 10 11
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 2.800 1.750 1.820| 1.850 1.740 2.850 1.470| 1.210 2.100
Book Value 3.822 3.671| 3.523 3.466 3.367 3.468| 3.449 3.395
PBV 0,73 0,46 0,50| 0,53 0,50 0,85 0,42| 0,35 0,62
DER 0,29 0,28| 0,29 0,24 0,28 0,26| 0,33 0,32
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 17 16| 4 2 -0 2| 15 18
ROE (Qtr) 19 16 11 6 -2 2 6 19
ROA (%) 13 12| 3 1 -0 1| 11 14
Opr prof/share 455 205| 212 79 239 0| 795 655
EPS 338 147| 155 56 -0 18| 523 472
EPS (Qtr) 190 147| 98 57 -19 18| 51 163
EPS (Annu) 676 590| 155 74 -1 74| 523 629
PER 4,14 2,59 3,08| 11,93 23,22****,** 19,70| 2,31 3,34
PER (Qtr) 3,66 2,29 3,08| 4,68 7,61 -36,34 19,70| 5,85 3,21
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 3,07 1,92 2,22 8,72 16,41 5,961208,30 1,52 2,40
CLOP(year) 4,31 3,15 3,45 13,52 24,13 7,941962,68 2,96 3,65
CLOP(Qtr) 3,92 2,87 3,45 5,41 -4,00 3,971962,68 4,22 4,02
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 28 42 -14 -22
Op.Prof Growth(%) 90 67.363 -73 -87
Net.Prof/EPS Grow-35.661 690 -70 -88
PEG (<1) -0,00 0,00| -0,17 -0,26
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 575 563 590 434 492 396 520 536
COGS (Qtr) 408 418 477 339 438 346 399 413
Gross Marg(Qtr) 166 144 113 94 53 50 121 123
GM (%) 28 25 19 21 10 12 23 23
OP.PR (Qtr) 108 89 57 -69 103 0 60 86
OP % 18 15 9 -15 21 0 11 16
NET.PR (Qtr) 82 64 42 24 -8 8 22 71
NP % 14 11 7 5 -1 2 4 13
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 2.146 2.032| 1.972 1.859 1.872 1.903| 1.993 1.949
Liability 488 439| 443 355 410 398| 495 475
Equity 1.658 1.593| 1.529 1.504 1.461 1.505| 1.497 1.473
Capitalis. 1.215 759 789| 802 755 1.236 637| 525 911
Share(mil) 434 434 434 434 434 434 434 434
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION
- http://www.investdata.net/QQBAMFG.TXT

Ranking by PER:
- http://www.investdata.net/QZA2ALL9.TXT