RALS: Q2/2010 Result - HINDARI

RALS: Q2/2010 Result - HINDARI
------------------------------

RALS Date : 29-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
29-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.950 893 5.458 4.389 1.713 780 5.526 4.521
COGS 1.344 611 3.987 3.206 1.175 535 4.002 3.260
Gross Marg 605 281 1.471 1.183 537 244 1.523 1.261
GM (%) 31 31 26 26 31 31 27 27
Opr Profit 34 21| 366 333 53 5| 416 417
OP (%) 1 2 6 7 3 0 7 9
Net Profit 48 25| 334 301 79 42| 429 342
NP (%) 2 2 6 6 4 5 7 7
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 880 960 880| 620 650 510 435| 500 810
Book Value 332 354| 350 345 312 333| 329 320
PBV 2,64 2,88 2,48| 1,77 1,88 1,63 1,30| 1,52 2,52
DER 0,46 0,26| 0,30 0,44 0,51 0,27| 0,29 0,54
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 4 4| 13 16 7 7| 18 20
ROE (Qtr) 3 4 5 36 6 7 14 42
ROA (%) 2 3| 10 11 4 5| 14 13
Opr prof/share 4 3| 51 47 7 0| 58 59
EPS 6 3| 47 42 11 6| 60 48
EPS (Qtr) 3 3| 4 31 5 6| 12 34
EPS (Annu) 13 14| 47 56 22 24| 60 64
PER 63,53 69,30 60,98| 13,08 11,44 22,63 17,99| 8,22 12,52
PER (Qtr) 66,29 72,32 60,98| 32,55 5,18 24,40 17,99| 10,16 5,88
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 89,20 97,31 71,70 11,95 10,33 33,65 141,01 8,48 10,28
CLOP(year) 104,63 112,74 79,25 13,96 12,74 44,19 170,26 10,10 12,50
CLOP(Qtr) 138,41 149,13 79,25 38,72 5,06 24,60 170,26****,** 5,27
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 13 14 -1 -2
Op.Prof Growth(%) -34 297 -12 -20
Net.Prof/EPS Grow -38 -40 -22 -12
PEG (<1) -1,80 -1,51| -0,59 -0,94
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 1.056 893 1.068 2.676 932 780 1.004 2.314
COGS (Qtr) 732 611 780 2.031 639 535 741 1.620
Gross Marg(Qtr) 323 281 288 645 293 244 262 693
GM (%) 30 31 26 24 31 31 26 29
OP.PR (Qtr) 13 21 33 279 48 5 -0 329
OP % 1 2 3 10 5 0 -0 14
NET.PR (Qtr) 23 25 33 221 36 42 86 243
NP % 2 2 3 8 3 5 8 10
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 3.426 3.158| 3.209 3.514 3.339 2.996| 3.004 3.498
Liability 1.075 653| 736 1.075 1.128 637| 676 1.231
Equity 2.351 2.504| 2.472 2.439 2.210 2.358| 2.327 2.266
Capitalis. 6.216 6.781 6.216| 4.379 4.591 3.602 3.072| 3.532 5.721
Share(mil) 7.064 7.064 7.064 7.064 7.064 7.064 7.064 7.064
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION

- http://www.investdata.net/QQBRALS.TXT

Performance Ranking by ROE:

- http://www.investdata.net/QZA2ALL6.TXT

Elliott Wave:



- http://www.obrolanbandar.com/pwlrals.png