INTA Date : 01-04-11
Financial Performance (in billion Rp)
www.investdata.net
2010| 2009|
01-04-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales 1.833 0 0 0 1.180 0 0 0
COGS 1.516 0 0 0 944 0 0 0
Gross Marg 316 0 0 0 236 0 0 0
GM (%) 17***.******.******.*** 20***.******.******.***
Opr Profit 151 0 0 0| 88 0 0 0
OP (%) 8***.******.******.*** 7***.******.******.***
Net Profit 83 0 0 0| 37 0 0 0
NP (%) 4***.******.******.*** 3***.******.******.***
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price 3.475 2.450 0 0 0| 690 0 0 0
Book Value 953 0 0 0| 841 0 0 0
PBV 3,64 2,57 0,00 0,00 0,00| 0,82 0,00 0,00 0,00
DER 2,97 0,00 0,00 0,00| 2,23 0,00 0,00 0,00
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 20 0 0 0| 10 0 0 0
ROE (Qtr) 80***.******.******.*** 41***.******.******.***
ROA (%) 5 0 0 0| 3 0 0 0
Opr prof/share 351 0 0 0| 204 0 0 0
EPS 192 0 0 0| 86 0 0 0
EPS (Qtr) 192 0 0 0| 86 0 0 0
EPS (Annu) 192 0 0 0| 86 0 0 0
PER 18,07 12,74 0,00 0,00 0,00| 7,95 0,00 0,00 0,00
PER (Qtr) 4,51 3,18****,******,******,**| 1,99****,******,******,**
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 9,89 6,97 0,00 0,00 0,00 3,37 0,00 0,00 0,00
CLOP(year) 17,95 15,03 0,00 0,00 0,00 12,51 0,00 0,00 0,00
CLOP(Qtr) 3,76 0,00 0,00 0,00 3,13 0,00 0,00 0,00
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) 55***.******.******.***
Op.Prof Growth(%) 71***.******.******.***
Net.Prof/EPS Grow 121***.******.******.***
PEG (<1) 0,10 0,00 0,00 0,00
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr) 1.833 0 0 0 1.180 0 0 0
COGS (Qtr) 1.516 0 0 0 944 0 0 0
Gross Marg(Qtr) 316 0 0 0 236 0 0 0
GM (%) 17***.******.******.*** 20***.******.******.***
OP.PR (Qtr) 151 0 0 0 88 0 0 0
OP % 8***.******.******.*** 7***.******.******.***
NET.PR (Qtr) 83 0 0 0 37 0 0 0
NP % 4***.******.******.*** 3***.******.******.***
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset 1.634 0 0 0| 1.172 0 0 0
Liability 1.222 0 0 0| 808 0 0 0
Equity 412 0 0 0| 363 0 0 0
Capitalis. 1.501 1.058 0 0 0| 298 0 0 0
Share(mil) 432 0 0 0 432 0 0 0
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
See ERROR and OMISSION- http://www.investdata.net/QQDINTA.TXT
TRADE sector:
Date: 01-04-11 FINANCIAL RATIO COMPARISON 2010
Sector: TRADING
Ranked by: ROE
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q4/Q3 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 JTPE 445| 33 23 16| 3,5| 0,5| 31| 33 49|** 2| 7| 5 5| 5| 3 3| 6| 4 5| 64 173|197| 21 330|339| 0,04| 1.540| 539|
| 2 SCMA 1.928| 41 41 27| 5,1| 0,6| 21| 31 35|52 9|14| 12 15| 9| 8 9|10| 9 11| 19 65| 85|-64 -50|-41| 0,17| 3.950| 7.590|
| 3 UNTR 37.323| 18 13 10| 4,4| 0,8| 13| 25 24|22 19|18| 20 17|13| 15 13|16| 17 15| 27 -0| 1| -2 -3|-14|12,70|21.450| 71.361|
| 4 CLPI 516| 12 7 5| 0,8| 1,0| 10| 0 21|84 1| 4| 3 0| 3| 2***| 6| 6***| 15 -13| -7| 0 0| 0|-0,53| 390| 119|
| 5 INTA 1.833| 17 8 4| 3,6| 2,9| 5| 0 20|80 4|18| 12 0| 9| 6***|17| 15***| 55 71|121| 0 0| 0| 0,15| 3.475| 1.501|
| 6 ACES 1.628| 42 13 10| 4,3| 0,1| 14| 0 17|69 6|25| 28 0|20| 23***|21| 23***| 19 22| 15| 0 0| 0| 1,65| 2.600| 4.459|
| 7 AKRA 12.195| 7 3 2| 2,3| 2,2| 4| 12 13|14 16|18| 21 15|12| 14 11|23| 25 22| 36 -14| 13| 10 22| 1| 1,37| 1.480| 5.613|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth- http://www.investdata.net/QZA4TRA6.TXT
No comments:
Post a Comment