LSIP: Final result 2010

LSIP: Final result 2010

Please find attached:
- http://www.investdata.net/QQDLSIP.TXT

LSIP                       Date : 24-02-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         24-02-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              3.592  2.403  1.566    680  3.199  2.270  1.446    618
COGS               1.821  1.247    816    355  1.809  1.298    844    393
Gross Marg         1.771  1.155    750    324  1.390    972    602    224
GM (%)                49     48     47     47     43     42     41     36
Opr Profit         1.399    866    570    233| 1.018    692    398    132
OP (%)                38     36     36     34     31     30     27     21
Net Profit         1.033    641    417    167|   707    489    286    103
NP (%)                28     26     26     24     22     21     19     16
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price  10.500 12.850  9.850  8.300  9.800| 8.350  7.650  6.000  3.300
Book Value         3.337  3.083  2.937  2.912| 2.844  2.593  2.390  2.418
PBV          3,15   3,85   3,19   2,83   3,37|  2,94   2,95   2,51   1,36
DER                 0,22   0,30   0,35   0,32|  0,27   0,41   0,46   0,51
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               22     20     21     16|    18     18     17     12
ROE (Qtr)             34     21     25     16     22     23     22     12
ROA (%)               18     15     15     12|    14     13     12      8
Opr prof/share     1.025    641    425    171|   759    516    296     96
EPS                  757    475    311    123|   527    365    213     75
EPS (Qtr)            286    165    186    123|   162    151    136     75
EPS (Annu)           757    633    623    492|   527    486    427    302
PER         13,87  16,97  15,54  13,32  19,91| 15,82  15,72  14,03  10,91
PER (Qtr)    9,14  11,20  14,84  11,13  19,91| 12,83  12,65  10,96  10,91
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  10,24  12,53  11,51   9,75  14,32  10,99  11,10  10,10   8,53
CLOP(year)  10,96  13,25  12,60  10,95  15,67  12,01  12,64  11,96  11,73
CLOP(Qtr)           8,69  12,32   9,27  15,67   9,38   9,90   8,95  11,73
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       12      5      8     10
Op.Prof Growth(%)     37     25     43     76
Net.Prof/EPS Grow     46     31     45     62
PEG (<1)            0,37   0,50   0,29   0,32
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         1.189    836    886    680    929    824    828    618
COGS (Qtr)           573    431    460    355    510    454    450    393
Gross Marg(Qtr)      615    405    425    324    418    369    377    224
GM (%)                51     48     48     47     45     44     45     36
OP.PR (Qtr)          533    295    337    233    325    294    266    132
OP %                  44     35     38     34     35     35     32     21
NET.PR (Qtr)         391    224    249    167    218    202    183    103
NP %                  32     26     28     24     23     24     22     16
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              5.561  5.420  5.314  5.229| 4.852  4.894  4.684  4.990
Liability          1.007  1.257  1.375  1.255| 1.038  1.417  1.479  1.689
Equity             4.554  4.162  3.938  3.973| 3.813  3.476  3.204  3.300
Capitalis. 14.328 17.534 13.297 11.127 13.372|11.194 10.255  8.043  4.503
Share(mil)         1.364  1.350  1.340  1.364  1.340  1.340  1.340  1.364
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

Engga salah kalo Sector CPO adalah bintangnya sektor Commodity dari segi Profit dan Growth...