Saham benteng MAJU TERUS sampe PANTANG MUNDUR !!!!

Saham benteng MAJU TERUS sampe PANTANG MUNDUR !!!!

9:59

IHSG tinggal +4

Engga usah liat gambar, MAJU TERUS PANTANG MUNDUR !!!!

ASII, BUMI, BBCA, BBRI, BMRI, INDF

10:14

Namanya saham BENTENG, Benteng adalah Pertahanan Terakhir yg akan DIBELA SAMPE TITIK DARAH PENGHABISAN.

Coba kita Track perjuangan TERAKHIRNYA:
- IHSG +3
- ASII -2,5%
- BUMI -0,7%
- BBCA +1,45%
- BMRI +2,3%
- BBRI +3,7%
- INDF 0,9%

12:18

IHSG +22 naek dari +4, dicolek colek pake Bambu runcing...hehehe

16:37

Wave C engga batal, yg batal adalah pola TRIANGLE karena JEBOL, tapi perlu konfirmasi naik lagi besok

Ini pola triangle yg BATAL:

- http://www.obrolanbandar.com/pikjkseta.png

Jadi Wave count BALIK LAGI ke wave count YG LAMA tgl 24 (minggu
lalu) yaitu EXOTIC WAVE B TERJADI !!!

- http://www.obrolanbandar.com/pirjksezzm.png

Note: Pola triangle ini ide pak Santo, lewat posting Pak Marcello

Embah ini penganut Marketwise, jadi Market HARUS DIIKUTI bukan TAnya yg di NGOTOTIN...

Jika BD berani ngangkat IHSG pake saham LIKWID, embah mungkin merubah Wave C menjadi Wave 2 karena Rule TA kalah oleh FAKTA MARKET... gitu loh... jadi jangan maksa, Flexible aja ikut GERAKAN MARKET... engga boleh NGOTOT...

Trading system: REAL TEST ... hehehe....

Trading system: REAL TEST ... hehehe....

Coba hitung berapa gain maen saham BENTENG dengam Trading System sederhana punya Pak Wira.

Dibawah ini adalah STOCK PICK Hari Minggu tgl 20/03/11 11 hari yg LALU....

Semua saham pilihan embah naek banyak, kenapa?.  karena ini adalah saham BENTENG. Jadi TANPA BACKTEST, TANPA pernah coba, embah berani menantang orang yg bilang Trading System pak Wira jelek.

Ketinggalan:

KESIMPULAN:
Jadi 2 hal penting dalam menentukan Kemenangan dibursa:
1. STOCK PICK
2. Trading system yg bisa memaximalkan keuntungan saat saham itu
   naik.

BATASAN:
- Sebaik apapun Trading system anda, kalo STock Picknya salah,
  maka HASIL Trading system itu akan MEMBLE...

Jadi ikut berlangganan Stock Pick bukanlah JELEK, sesudah itu anda bisa Trading sendiri dengan Trading System yg anda SUKAI, dan jadi Trader JAGOAN... hehehe...

Menurut embah kalo Stock Picknya BAGUS, anda keluar biaya untuk ini, engga rugi malah untung...

STOCK PICK sebaiknya dilakukan oleh orang yg KHUSUS untuk ini, seperti embah yg mengKHUSUSkan diri pada analisa Medan. Embah ngurusin analisa medan sama ngurusin milis aja sudah habis waktunya.

Orang yg bikin SP, harus menganalisa RATUSAN saham setiap hari, jadi kalo dia mau bikin SP yg bagus, logikanya waktunya sudah habis buat bikin SP ini saban hari.

Trader, waktunya habis buat Trading setiap hari, jadi tentunya kurang punya waktu buat analisa Stock Picking.

TRADING bisa dilakukan oleh anda sendiri dengan menggunakan Trading System, malah mungkin lebih baik dibanding dengan orang yg buat STOCK PICK karena sifatnya yg DINAMIS menghadapi layar terus menerus... Tapi sekali sekali tanya ama pembuat SP, tentu perlu...

Jadi kalo ikut SP yg BAGUS (ulang BAGUS), akan MENGUNTUNGKAN bagi trader... Jadi embah engga setuju dengan ide kenapa pembuat SP, engga trading sendiri. Pembagian tugas ini PENTING untuk kita SEMUA...

- Embah bikin analisa MEDAN
- Yg jual SP, menyediakan stock pick yg BAGUS buat ditradingkan.
- Trader mengOptimalkan keahlian Trading dengan INFO medan
  dari embah dan INFO SP dari yg menyediakan SP

PERFECT rite ? atau engga ?

Ini sekedar ide... terserah anda ...

BD HARAKIRI utk mengakhiri Wave C dengan cepat...

BD HARAKIRI utk mengakhiri Wave C dengan cepat...

10:43
Kalo pake logika perang maka:
- Serangan HARAKIRI BD hari ini dengan issue Right Issue adalah
  taktik perang untuk MENGAKHIRI prediksi embah tentang wave C UNTR  dengan CEPAT..
- Kalo prediksi wave C embah engga bisa DILAWAN, kenapa
  engga sekalian DITUNTASKAN dengan CEPAT !!!!
- Jadi Bandarisme tetap no 1, Elliott wave no 2 karena
  meskipun hukum alam ini harus DITAATI, tapi IMPACTnya
  bisa diminimalisir dengan Bandarisme (dalam jangka pendek)

BD memang LUAR BIASA.... salute to you BOZZ....

Kata YAKIN tidak ada didalam kamus BURSA !!!!, kalo pak Yakin yg suka main saham sih ada ... hehehe...

Emiten Performance Ranking sementara

Emiten Performance Ranking sementara :

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
| 2 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
| 3 MBAI   1.567| 37  21  16| 1,9| 0,6| 22|  0  37|**  1| 5|  4  0| 3|  3***| 5|  4***|  5  37| 30|  0   0|  0| 0,17|17.950|  1.346|
| 4 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
| 5 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
| 6 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
| 7 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
| 8 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
| 9 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
|10 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|11 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
|12 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
|13 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|14 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
|15 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|16 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|17 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
|18 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
|19 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
|20 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
|21 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
|22 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
|23 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
|24 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|25 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|26 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|27 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Ranking by best ROE:
- http://www.investdata.net/QZA4ALL6.TXT

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                                           Ranked by: PER
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 MBAI   1.567| 37  21  16| 1,9| 0,6| 22|  0  37|**  1| 5|  4  0| 3|  3***| 5|  4***|  5  37| 30|  0   0|  0| 0,17|17.950|  1.346|
| 2 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
| 3 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
| 4 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
| 5 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
| 6 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
| 7 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
| 8 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
| 9 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
|10 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
|11 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
|12 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
|13 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
|14 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
|15 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
|16 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
|17 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
|18 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|19 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|20 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|21 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|22 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|23 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
|24 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
|25 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|26 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|27 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Ranking by best PER:
- http://www.investdata.net/QZA4ALL3.TXT

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                                           Ranked by: CLOP
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 MBAI   1.567| 37  21  16| 1,9| 0,6| 22|  0  37|**  1| 5|  4  0| 3|  3***| 5|  4***|  5  37| 30|  0   0|  0| 0,17|17.950|  1.346|
| 2 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
| 3 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
| 4 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
| 5 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
| 6 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
| 7 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
| 8 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
| 9 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
|10 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
|11 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
|12 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
|13 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
|14 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|15 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|16 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|17 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|18 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|19 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|20 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
|21 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|22 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
|23 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
|24 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
|25 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
|26 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
|27 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Ranking by best CLOP:
- http://www.investdata.net/QZA4ALL1.TXT

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                                 Ranked by: Operating Profit Growth
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
| 2 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
| 3 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
| 4 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
| 5 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
| 6 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
| 7 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
| 8 MBAI   1.567| 37  21  16| 1,9| 0,6| 22|  0  37|**  1| 5|  4  0| 3|  3***| 5|  4***|  5  37| 30|  0   0|  0| 0,17|17.950|  1.346|
| 9 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
|10 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
|11 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
|12 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|13 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
|14 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
|15 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
|16 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
|17 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|18 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
|19 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|20 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
|21 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
|22 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|23 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
|24 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|25 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|26 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|27 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Ranking by best Yearly Operating Profit Growth:
- http://www.investdata.net/QZA4ALL2.TXT

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                              Ranked by: Operating Profit Growth (MRQ)
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
| 2 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
| 3 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
| 4 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
| 5 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
| 6 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
| 7 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
| 8 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
| 9 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
|10 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
|11 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
|12 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
|13 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|14 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|15 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|16 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
|17 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
|18 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
|19 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
|20 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
|21 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
|22 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|23 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|24 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|25 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|26 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Ranking by best Most Recent Quarterly Profit Growth:
- http://www.investdata.net/QZA4ALL8.TXT

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                                       Ranked by: PER Quarter
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 MBAI   1.567| 37  21  16| 1,9| 0,6| 22|  0  37|**  1| 5|  4  0| 3|  3***| 5|  4***|  5  37| 30|  0   0|  0| 0,17|17.950|  1.346|
| 2 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
| 3 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
| 4 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
| 5 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
| 6 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
| 7 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
| 8 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
| 9 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
|10 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
|11 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
|12 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
|13 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
|14 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
|15 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
|16 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
|17 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
|18 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|19 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|20 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|21 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
|22 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|23 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
|24 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|25 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|26 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
|27 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Ranking by best Quaterly PER (October, November, December Only):
- http://www.investdata.net/QZA4ALL9.TXT


Note:
- Emiten yang lain menyusul
- Ranking by PER Quarterly: Hati hati memakainya untuk Seasonal stock seperti RALS

ASRI: Final Result 2010

ASRI: Final Result 2010

ASRI                       Date : 31-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         31-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales                765    596    396    205    403    281    232     51
COGS                 349    285    224    117    241    177    148     36
Gross Marg           416    311    172     87    162    104     84     14
GM (%)                54     52     43     42     40     37     36     27
Opr Profit           343    239    133     69|   110     70     65      4
OP (%)                44     40     33     33     27     24     28      8
Net Profit           290    231    123     62|    94     70     66      7
NP (%)                37     38     31     30     23     25     28     14
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price     285    295    205    183    164|   105    114    109     50
Book Value           123    120    114    111|   107    107    106    102
PBV          2,31   2,39   1,70   1,60   1,47|  0,97   1,07   1,02   0,49
DER                 1,08   0,92   0,97   0,86|  0,85   0,76   0,70   0,74
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               13     14     12     12|     4      5      7      1
ROE (Qtr)             10     20     11     12      4      0     12      1
ROA (%)                6      7      6      6|     2      2      4      0
Opr prof/share        19     13      7      3|     6      4      3      0
EPS                   16     12      6      3|     5      4      3      0
EPS (Qtr)              3      6      3      3|     1      0      3      0
EPS (Annu)            16     17     13     14|     5      5      7      1
PER         17,53  18,14  11,85  13,19  11,63| 19,95  20,64  14,03  28,64
PER (Qtr)   21,70  22,46   8,48  13,40  11,63| 20,33 109,85   7,91  28,64
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  14,84  15,36  11,47  12,26  10,60  16,95  20,82  14,15  50,30
CLOP(year)  21,78  22,30  17,64  19,66  16,80  31,71  35,77  23,78 127,07
CLOP(Qtr)          18,47  13,26  20,41  16,80  21,75 192,59  12,71 127,07
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       89    111     70    299
Op.Prof Growth(%)    210    240    102  1.523
Net.Prof/EPS Grow    208    226     86    742
PEG (<1)            0,09   0,05   0,15   0,02
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)           168    200    191    205    121     48    181     51
COGS (Qtr)            63     60    106    117     64     29    111     36
Gross Marg(Qtr)      104    139     84     87     57     19     70     14
GM (%)                61     69     44     42     47     40     38     27
OP.PR (Qtr)          103    106     64     69     40      4     61      4
OP %                  61     53     33     33     33      8     33      8
NET.PR (Qtr)          58    107     60     62     23      4     59      7
NP %                  34     53     31     30     18      9     32     14
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              4.587  4.122  4.016  3.703| 3.559  3.234  3.096  3.069
Liability          2.379  1.971  1.974  1.712| 1.632  1.401  1.270  1.307
Equity             2.208  2.151  2.041  1.990| 1.927  1.832  1.826  1.762
Capitalis.  5.090  5.269  3.661  3.268  2.929| 1.875  1.952  1.867    856
Share(mil)        17.863 17.863 17.863 17.863 17.863 17.128 17.128 17.128
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDASRI.TXT

ASRI is the LEADER in the sector:

Date: 31-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: PROPERTY
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 ASRI     765| 54  44  37| 2,3| 1,0|  6| 14  13|10 21|17| 18 11|14| 15 11|21| 22 17| 89 210|208|-15  -2|-45| 0,08|   285|  5.090|
| 2 SMRA   1.695| 44  22  13| 3,7| 1,8|  3| 11  10|11 33|34| 32 30|21| 19 19|31| 30 29| 41  18| 39| 28  -4|-15| 0,86| 1.160|  7.972|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

- http://www.investdata.net/QZA4PRO6.TXT

TINS: Final Result 2010

TINS: Final Result 2010

TINS                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              8.339  5.615  3.749  1.835  7.709  5.534  3.539  1.587
COGS               6.415  4.632  3.060  1.465  6.556  4.806  3.164  1.462
Gross Marg         1.924    983    689    369  1.152    728    374    125
GM (%)                23     17     18     20     14     13     10      7
Opr Profit         1.310    623    414    248|   688    401    172     18
OP (%)                15     11     11     13      8      7      4      1
Net Profit           947    475    322    141|   313    170     42     14
NP (%)                11      8      8      7      4      3      1      0
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   2.600  2.750  3.150  2.150  2.375| 2.000  2.150  2.025  1.060
Book Value           835    740    710    708|   681    655    631    763
PBV          3,11   3,29   4,25   3,03   3,35|  2,93   3,28   3,21   1,39
DER                 0,40   0,32   0,41   0,38|  0,42   0,50   0,54   0,49
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               22     16     18     15|     9      6      2      1
ROE (Qtr)             45     16     20     15     16     15      3      1
ROA (%)               16     12     12     11|     6      4      1      1
Opr prof/share       260    123     82     49|   136     79     34      3
EPS                  188     94     64     28|    62     33      8      2
EPS (Qtr)             93     30     35     28|    28     25      5      2
EPS (Annu)           188    125    128    112|    62     45     17     11
PER         13,80  14,60  25,03  16,79  21,07| 32,08  47,47 118,99  92,36
PER (Qtr)    6,91   7,32  25,96  14,99  21,07| 17,62  21,11  89,76  92,36
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)   9,98  10,56  19,09  13,04  12,05  14,62  20,20  29,49  71,45
CLOP(year)  11,26  11,84  20,51  14,81  13,43  16,69  23,29  34,44  96,62
CLOP(Qtr)           5,64  20,47  18,41  13,43  10,02  13,62  19,31  96,62
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)        8      1      5     15
Op.Prof Growth(%)     90     55    140  1.228
Net.Prof/EPS Grow    202    177    652    881
PEG (<1)            0,07   0,14   0,03   0,02
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         2.724  1.865  1.914  1.835  2.175  1.995  1.951  1.587
COGS (Qtr)         1.783  1.571  1.594  1.465  1.750  1.641  1.702  1.462
Gross Marg(Qtr)      941    293    319    369    424    353    249    125
GM (%)                34     15     16     20     19     17     12      7
OP.PR (Qtr)          687    208    166    248    286    229    154     18
OP %                  25     11      8     13     13     11      7      1
NET.PR (Qtr)         472    152    180    141    142    128     28     14
NP %                  17      8      9      7      6      6      1      0
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              5.881  4.908  5.047  4.933| 4.855  4.956  4.889  5.723
Liability          1.678  1.180  1.471  1.368| 1.425  1.657  1.711  1.879
Equity             4.202  3.728  3.575  3.565| 3.430  3.299  3.178  3.843
Capitalis. 13.085 13.840 15.854 10.820 11.953|10.066 10.820 10.191  5.335
Share(mil)         5.033  5.033  5.033  5.033  5.033  5.033  5.033  5.033
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDTINS.TXT

Note:
- Performance Q4 naik luar biasa.

INDEK 3700 SELESAI

INDEK 3700 SELESAI.

Embah masih ragu soal kita ada di Wave 5 merah....

Tapi anggaplah kita ada di Wave 5 merah, saat ini anda bilang kita ada di wave 3 biru.

Yang embah bingung:
- Bentuk wave 3 meragukan, ini lebih mirip wave dengan pola korektif
- Jika ini wave 3, kenapa anda takut hari ini ?.

Kalo wave B EXOTIC engga mengenal kekencengan...

- http://www.obrolanbandar.com/pirjksezzm.png  (grafik seminggu lalu)

Kalo IHSG besok masih naek, maka Triangle BATAL dan kita kembali ke Wave B EXOTIC....

JSMR: Final Result 2010

- http://www.investdata.net/QQDJSMR.TXT

JSMR                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              4.378  3.210  2.103  1.011  3.692  2.618  1.702    832
COGS               2.390  1.638  1.007    500  2.175  1.526  1.013    465
Gross Marg         1.988  1.571  1.096    511  1.516  1.092    688    367
GM (%)                45     48     52     50     41     41     40     44
Opr Profit         1.988  1.571  1.096    511| 1.516  1.092    688    367
OP (%)                45     48     52     50     41     41     40     44
Net Profit         1.193    960    647    303|   992    735    395    196
NP (%)                27     29     30     29     26     28     23     23
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   3.425  3.425  3.200  2.075  1.790| 1.810  1.870  1.550    900
Book Value         1.138  1.105  1.059  1.100| 1.056  1.005    962    994
PBV          3,01   3,01   2,89   1,96   1,63|  1,71   1,86   1,61   0,90
DER                 1,45   1,32   1,42   1,21|  1,25   1,29   1,40   1,25
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               15     17     17     16|    13     14     12     11
ROE (Qtr)             12     16     19     16     14     19     12     11
ROA (%)                6      7      7      7|     6      6      5      5
Opr prof/share       292    231    161     75|   222    160    101     54
EPS                  175    141     95     44|   145    108     58     28
EPS (Qtr)             34     46     50     44|    37     49     29     28
EPS (Annu)           175    188    190    178|   145    144    116    115
PER         19,51  19,51  16,99  10,89  10,04| 12,40  12,97  13,32   7,78
PER (Qtr)   25,00  25,00  17,38  10,24  10,04| 11,95   9,36  13,23   7,78
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  11,71  11,71  10,39   6,44   5,95   8,12   8,73   7,65   4,16
CLOP(year)  17,35  17,35  15,12  11,09  10,39  14,05  14,81  14,28   9,90
CLOP(Qtr)          20,70  16,66  10,38  10,39  12,57  13,36  15,31   9,90
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       18     22     23     21
Op.Prof Growth(%)     31     43     59     38
Net.Prof/EPS Grow     20     30     63     54
PEG (<1)            0,96   0,55   0,17   0,19
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         1.168  1.107  1.091  1.011  1.073    916    869    832
COGS (Qtr)           751    631    506    500    649    512    548    465
Gross Marg(Qtr)      416    475    585    511    423    403    321    367
GM (%)                35     42     53     50     39     44     36     44
OP.PR (Qtr)          416    475    585    511    423    403    321    367
OP %                  35     42     53     50     39     44     36     44
NET.PR (Qtr)         232    312    344    303    257    339    199    196
NP %                  19     28     31     29     23     37     22     23
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset             18.952 17.441 17.393 16.560|16.174 15.695 15.684 15.199
Liability         11.212  9.923 10.191  9.074| 8.990  8.855  9.140  8.435
Equity             7.740  7.518  7.201  7.485| 7.183  6.839  6.544  6.764
Capitalis. 23.290 23.290 21.760 14.110 12.172|12.308 12.716 10.540  6.120
Share(mil)         6.800  6.800  6.800  6.800  6.800  6.800  6.800  6.800
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

LSIP udah minggu lalu... TINS belum dapet... malem ini masih masuk, ADRO aja baru masuk GELAP GELAPAN biar engga keliatan... hehehe...

LSIP                       Date : 17-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         17-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              3.592  2.403  1.566    680  3.199  2.270  1.446    618
COGS               1.821  1.247    816    355  1.809  1.298    844    393
Gross Marg         1.771  1.155    750    324  1.390    972    602    224
GM (%)                49     48     47     47     43     42     41     36
Opr Profit         1.399    866    570    233| 1.018    692    398    132
OP (%)                38     36     36     34     31     30     27     21
Net Profit         1.033    641    417    167|   707    489    286    103
NP (%)                28     26     26     24     22     21     19     16
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   2.225 12.850  9.850  8.300  9.800| 8.350  7.650  6.000  3.300
Book Value         3.337  3.083  2.937  2.912| 2.844  2.593  2.390  2.418
PBV          3,33   3,85   3,19   2,83   3,37|  2,94   2,95   2,51   1,36
DER                 0,22   0,30   0,35   0,32|  0,27   0,41   0,46   0,51
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               22     20     21     16|    18     18     17     12
ROE (Qtr)             34     21     25     16     22     23     22     12
ROA (%)               18     15     15     12|    14     13     12      8
Opr prof/share     1.025    641    425    171|   759    516    296     96
EPS                  757    475    311    123|   527    365    213     75
EPS (Qtr)            286    165    186    123|   162    151    136     75
EPS (Annu)           757    633    623    492|   527    486    427    302
PER         14,69  16,97  15,54  13,32  19,91| 15,82  15,72  14,03  10,91
PER (Qtr)    9,69  11,20  14,84  11,13  19,91| 12,83  12,65  10,96  10,91
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  10,85  12,53  11,51   9,75  14,32  10,99  11,10  10,10   8,53
CLOP(year)  11,57  13,25  12,60  10,95  15,67  12,01  12,64  11,96  11,73
CLOP(Qtr)           8,69  12,32   9,27  15,67   9,38   9,90   8,95  11,73
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       12      5      8     10
Op.Prof Growth(%)     37     25     43     76
Net.Prof/EPS Grow     46     31     45     62
PEG (<1)            0,37   0,50   0,29   0,32
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         1.189    836    886    680    929    824    828    618
COGS (Qtr)           573    431    460    355    510    454    450    393
Gross Marg(Qtr)      615    405    425    324    418    369    377    224
GM (%)                51     48     48     47     45     44     45     36
OP.PR (Qtr)          533    295    337    233    325    294    266    132
OP %                  44     35     38     34     35     35     32     21
NET.PR (Qtr)         391    224    249    167    218    202    183    103
NP %                  32     26     28     24     23     24     22     16
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              5.561  5.420  5.314  5.229| 4.852  4.894  4.684  4.990
Liability          1.007  1.257  1.375  1.255| 1.038  1.417  1.479  1.689
Equity             4.554  4.162  3.938  3.973| 3.813  3.476  3.204  3.300
Capitalis. 15.180 17.534 13.297 11.127 13.372|11.194 10.255  8.043  4.503
Share(mil)         1.364  1.350  1.340  1.364  1.340  1.340  1.340  1.364
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDLSIP.TXT

Coal ini bikin heran yah.... Papah Lauren aja recommend ADRO tapi performancenya malah turun saat harga coal naek...

Apa disengaja buat AMUNISI saat IHSG turun ????

ADRO: Final Result 2010 and Sector Comparison

ADRO: Final Result 2010 and Sector Comparison

Final Result:
- http://www.investdata.net/QQDADRO.TXT

ADRO                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales             24.689 18.074 11.984  6.279 26.938 20.013 12.896  6.532
COGS              16.957 12.026  8.038  4.033 15.900 11.598  7.452  3.703
Gross Marg         7.732  6.048  3.946  2.245 11.037  8.415  5.444  2.829
GM (%)                31     33     32     35     40     42     42     43
Opr Profit         6.774  5.409  3.569  2.056| 9.928  7.575  4.930  2.446
OP (%)                27     29     29     32     36     37     38     37
Net Profit         2.207  1.696  1.152    861| 4.367  3.514  2.248  1.145
NP (%)                 8      9      9     13     16     17     17     17
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   2.225  2.550  2.025  1.990  1.960| 1.730  1.420  1.200    880
Book Value           580    574    559    568|   545    534    503    485
PBV          3,83   4,39   3,52   3,56   3,45|  3,17   2,66   2,38   1,81
DER                 1,19   1,21   1,22   1,30|  1,43   1,15   1,27   1,34
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               11     12     12     18|    25     27     27     29
ROE (Qtr)             11     11      6     18     19     29     27     29
ROA (%)                5      5      5      8|    10     12     12     12
Opr prof/share       211    169    111     64|   310    236    154     76
EPS                   69     53     36     26|   136    109     70     35
EPS (Qtr)             15     16      9     26|    26     39     34     35
EPS (Annu)            69     70     72    107|   136    146    140    143
PER         32,24  36,95  28,64  27,61  18,20| 12,67   9,69   8,53   6,14
PER (Qtr)   34,81  39,90  29,80  54,53  18,20| 16,23   8,97   8,70   6,14
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  10,51  12,04   8,98   8,92   7,62   5,57   4,50   3,89   2,88
CLOP(year)  13,76  15,29  12,05  11,97  10,50   8,09   6,44   5,96   5,01
CLOP(Qtr)          18,98  11,81  14,12  10,50   8,54   6,15   5,91   5,01
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       -8     -9     -7     -3
Op.Prof Growth(%)    -31    -28    -27    -15
Net.Prof/EPS Grow    -49    -51    -48    -24
PEG (<1)           -0,75  -0,55  -0,57  -0,73
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         6.614  6.090  5.705  6.279  6.924  7.116  6.363  6.532
COGS (Qtr)         4.930  3.988  4.004  4.033  4.301  4.145  3.748  3.703
Gross Marg(Qtr)    1.683  2.101  1.700  2.245  2.622  2.970  2.615  2.829
GM (%)                25     34     29     35     37     41     41     43
OP.PR (Qtr)        1.364  1.839  1.513  2.056  2.352  2.644  2.484  2.446
OP %                  20     30     26     32     33     37     39     37
NET.PR (Qtr)         511    543    291    861    852  1.266  1.103  1.145
NP %                   7      8      5     13     12     17     17     17
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset             40.600 40.547 39.726 41.850|42.465 36.712 36.495 36.356
Liability         22.024 22.171 21.822 23.681|25.020 19.610 20.385 20.834
Equity            18.576 18.376 17.903 18.168|17.444 17.102 16.110 15.521
Capitalis. 71.168 81.564 64.771 63.652 62.692|55.335 45.420 38.383 28.147
Share(mil)        31.985 31.985 31.985 31.985 31.985 31.985 31.985 31.985
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

Sector Comparison:
- http://www.investdata.net/QZA4COA6.TXT

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                         Sector: COAL MINING
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
| 2 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
| 3 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

Pak Rei, kenapa bisa jadi begini ? Ada yg tahu kenapa ?

Hindari pola Wave C ini

Hindari pola Wave C ini

http://www.obrolanbandar.com/piduntrew.png
- Jika Support jebol maka Wave C akan Running

Note:
- Hindari pola seperti INI untuk menghindari Resiko KECELAKAAN !!!

Embah bikinin sesuai PESANAN... hehehe...

- http://www.obrolanbandar.com/pwqmira.png

Rekap sementara

Rekap sementara

Embah kirim Rekap sementara, supaya bisa dipelajari, embah mau istirahat dulu...

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                          Sector: ALL STOCK
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 UNVR  19.690| 51  23  17|28,8| 1,1| 38| 85  83|82 34|34| 37 37|25| 27 28|26| 28 29|  7   7| 11|  5   8|  6| 3,06|15.300|116.739|
| 2 ADMF   3.897| 49  49  37| 2,9| 1,0| 19| 42  38|40  7| 7|  8  6| 5|  6  5| 7|  8  6| -1  16| 21|  7   2|  3| 0,36|11.050| 11.050|
| 3 MBAI   1.567| 37  21  16| 1,9| 0,6| 22|  0  37|**  1| 5|  4  0| 3|  3***| 5|  4***|  5  37| 30|  0   0|  0| 0,17|17.950|  1.346|
| 4 PTBA   7.909| 46  29  25| 7,7| 0,3| 23| 31  31|38 19|24| 26 24|21| 22 20|22| 23 21|-11 -35|-26| -4  14| 28|-0,93|21.450| 49.423|
| 5 JPFA  13.955| 21  11   6| 2,3| 1,2| 13| 29  31|46  5| 7|  6 10| 4|  4  6| 7|  6  9| -2  14| 17| -1  15|  5| 0,42| 3.475|  7.199|
| 6 AUTO   6.255| 18   9  18| 2,7| 0,4| 20| 30  29|32  8| 9|  9 12|18| 18 25|21| 21 28| 18  36| 48|  4  18| 17| 0,19|13.950| 10.757|
| 7 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
| 8 ASII 129.991| 20  11  11| 4,6| 1,2| 12| 29  29|32 14|15| 15 16|15| 15 16|19| 19 20| 31  15| 43|  5  14|  2| 0,37|56.250|227.719|
| 9 AALI   8.843| 40  33  22| 5,0| 0,2| 22| 24  27|43 11|17| 20 19|12| 13 13|12| 14 14| 19  14| 21| 41  43| 33| 0,83|22.900| 36.061|
|10 ITMG$  1.668| 32  21  12| 8,1| 0,5| 18| 34  28|10 80|28| 31 21|16| 17 13|17| 18 14| 10 -16|-39| 13 -34|-64|-0,74|46.900|  5.888|
|11 INCO$  1.276| 48  46  34| 3,1| 0,3| 19| 27  26|25 12|12| 12 12| 8|  9  9| 9|  9 10| 67 157|156|  0   3| -0| 0,08| 4.775|  5.271|
|12 EXCL  17.458| 29  29  16| 3,9| 1,3| 10| 25  24|27 14|16| 15 16| 8|  8  8|11| 11 12| 27 109| 69|-63 -65|-61| 0,23| 5.450| 46.368|
|13 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
|14 GJTL   9.853| 19  13   8| 2,1| 1,9|  8| 26  23|18 11| 9|  9  7| 5|  6  5|11| 11 10| 24  12| -8| 20  -2|-33|-1,12| 2.200|  7.666|
|15 KLBF  10.226| 50  17  12| 5,5| 0,3| 18| 24  23|28 19|23| 23 19|16| 17 13|17| 17 14| 12  14| 38| 15  11| 16| 0,61| 3.200| 30.000|
|16 UNTR  37.323| 18  13  10| 4,4| 0,8| 13| 25  24|22 19|18| 20 17|14| 15 13|16| 17 15| 27  -0|  1| -2  -3|-14|12,88|21.750| 72.359|
|17 LSIP   3.592| 49  38  28| 3,5| 0,2| 18| 20  22|34 10|15| 16 15|11| 12 11|12| 13 12| 12  37| 46| 42  80| 74| 0,07| 2.350| 16.033|
|18 ROTI     612| 47  20  16| 6,2| 0,2| 17| 20  21|32 19|28| 26 33|22| 21 25|23| 22 26| 25  42| 74| 29  67| 64| 0,38| 2.825|  2.859|
|19 SGRO   2.311| 36  28  19| 2,9| 0,3| 15| 17  21|38  7|13| 13 15| 9|  9 10|10| 10 11| 27  42| 60| 51  67| 72| 0,23| 3.275|  6.189|
|20 AMFG   2.426| 26  17  13| 1,3| 0,2| 13| 17  17|22  5| 7|  7  9| 5|  5  7| 6|  7  8| 26 361|391| 23  14| 33| 0,02| 5.550|  2.408|
|21 ANTM   8.744| 33  22  19| 2,2| 0,2| 13| 14  17|30  7|13| 13 17|11| 12 13|12| 13 14|  0 231|178|113 277|277| 0,07| 2.300| 21.938|
|22 INDF  38.403| 32  17   7| 2,8| 1,8|  6| 25  17|16 16|15| 14 15| 6|  6  7|11| 10 12|  2  34| 42| -0   7|-15| 0,38| 5.350| 46.975|
|23 WIKA   6.022| 10   7   4| 2,1| 2,4|  4| 16  15|17 12|13| 13 13| 8|  8  9|17| 17 20| -8  -1| 50| 45  79| 27| 0,27|   670|  3.902|
|24 JSMR   4.378| 45  45  27| 3,0| 1,4|  6| 17  15|12 25|19| 19 16|11| 11 10|17| 17 15| 18  31| 20|  5 -12|-25| 0,96| 3.425| 23.290|
|25 ADRO  24.689| 31  27   8| 3,8| 1,1|  5| 12  11|11 34|32| 36 28|10| 12  8|13| 15 12| -8 -31|-49|  8 -25| -5|-0,65| 2.225| 71.168|
|26 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|27 UNSP   3.004| 43  28  26| 0,5| 1,2|  4|  4   9|26  2| 6|  6 13| 5|  6  5|17| 18 15| 29  80|218| 45  19|283| 0,03|   360|  4.879|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

- http://www.investdata.net/QZA4ALL6.TXT

AMFG: Final Result 2010

AMFG: Final Result 2010

- http://www.investdata.net/QQDJPFA.TXT

Favoritnya Tresna ... hehehe...

JPFA: Final Result 2010

JPFA: Final Result 2010

JPFA                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales             13.955 10.345  6.690  3.385 14.340 10.830  6.921  3.364
COGS              10.906  8.252  5.420  2.755 11.667  8.855  5.769  2.756
Gross Marg         3.049  2.093  1.269    630  2.672  1.974  1.152    608
GM (%)                21     20     18     18     18     18     16     18
Opr Profit         1.575  1.000    503    253| 1.375  1.061    559    287
OP (%)                11      9      7      7      9      9      8      8
Net Profit           959    602    264    166|   814    571    255     78
NP (%)                 6      5      3      4      5      5      3      2
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   3.475  3.150  4.050  1.510  1.340| 1.400    880    650    500
Book Value         1.483  1.306  1.149  1.090| 1.010    893    747    672
PBV          2,34   2,12   3,10   1,31   1,23|  1,38   0,98   0,87   0,74
DER                 1,27   1,58   1,84   1,76|  1,89   2,37   2,77   3,13
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               31     29     22     29|    38     40     32     22
ROE (Qtr)             46     49     16     29     46     68     45     22
ROA (%)               13     11      7     10|    13     12      8      5
Opr prof/share       760    481    242    122|   661    510    269    138
EPS                  462    289    127     80|   391    274    122     37
EPS (Qtr)            172    162     47     80|   116    152     84     37
EPS (Annu)           462    386    254    320|   391    366    245    151
PER          7,51   6,80  10,48   5,93   4,19|  3,57   2,40   2,65   3,31
PER (Qtr)    5,04   4,58   6,23   7,96   4,19|  2,99   1,45   1,91   3,31
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)   4,57   4,14   6,31   3,12   2,75   2,12   1,29   1,21   0,90
CLOP(year)   7,05   6,62   9,54   7,48   6,67   5,00   4,40   5,05   4,71
CLOP(Qtr)           4,53   6,40   7,54   6,67   5,48   3,10   5,20   4,71
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       -2     -4     -3      0
Op.Prof Growth(%)     14     -5    -10    -11
Net.Prof/EPS Grow     17      5      3    111
PEG (<1)            0,38   1,90   1,54   0,04
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         3.610  3.655  3.304  3.385  3.510  3.908  3.556  3.364
COGS (Qtr)         2.654  2.831  2.665  2.755  2.811  3.086  3.013  2.756
Gross Marg(Qtr)      955    823    639    630    698    821    543    608
GM (%)                26     22     19     18     19     21     15     18
OP.PR (Qtr)          575    497    249    253    314    502    271    287
OP %                  15     13      7      7      8     12      7      8
NET.PR (Qtr)         356    337     98    166    243    316    176     78
NP %                   9      9      2      4      6      8      4      2
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              6.979  7.016  6.779  6.254| 6.070  6.259  5.856  5.775
Liability          3.905  4.301  4.390  3.987| 3.968  4.401  4.301  4.376
Equity             3.074  2.715  2.388  2.267| 2.101  1.858  1.554  1.399
Capitalis.  7.199  6.525  8.419  3.139  2.785| 2.910  1.829  1.351  1.039
Share(mil)         2.071  2.079  2.079  2.079  2.079  2.079  2.079  2.079
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDJPFA.TXT

Note:
- Coba dipelajari ini Susis... hehehe...

INCO: Final Result 2010

INCO: Final Result 2010

INCO                       Date : 30-03-11
               Financial Performance (in million US$)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              1.276    947    619    255    760    526    276    121
COGS                 652    485    312    150    516    373    240    114
Gross Marg           624    461    306    105    244    152     36      6
GM (%)                48     48     49     41     32     28     13      5
Opr Profit           596    442    293    100|   231    144     32      5
OP (%)                46     46     47     39     30     27     11      4
Net Profit           437    328    218     76|   170    110     34     17
NP (%)                34     34     35     29     22     20     12     14
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price    0,53   0,54   0,54   0,42   0,53|  0,41   0,46   0,46   0,25
Book Value          0,17   0,16   0,17   0,15|  0,16   0,16   0,16   0,15
PBV          3,14   3,20   3,43   2,49   3,44|  2,55   2,81   2,95   1,60
DER                 0,30   0,44   0,30   0,38|  0,28   0,19   0,18   0,20
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               26     27     26     20|    10      9      4      4
ROE (Qtr)             25     27     34     20     15     18      4      4
ROA (%)               19     19     20     14|     8      7      3      3
Opr prof/share      0,06   0,04   0,03   0,01|  0,02   0,01   0,00   0,00
EPS                 0,04   0,03   0,02   0,01|  0,02   0,01   0,00   0,00
EPS (Qtr)           0,01   0,01   0,01   0,01|  0,01   0,01   0,00   0,00
EPS (Annu)          0,04   0,04   0,04   0,03|  0,02   0,01   0,01   0,01
PER         12,05  12,31  12,29   9,46  17,10| 23,65  31,11  66,25  35,75
PER (Qtr)   12,10  12,36  12,27   7,26  17,10| 16,80  15,10  65,81  35,75
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)   8,84   9,02   9,13   7,05  12,98  17,38  23,86  70,80 118,17
CLOP(year)   9,70   9,88  10,31   7,90  14,41  19,30  25,46  75,17 132,64
CLOP(Qtr)           9,56  10,22   6,01  14,41  12,74  10,94  44,78 132,64
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       67     79    124    110
Op.Prof Growth(%)    157    207    807  1.833
Net.Prof/EPS Grow    156    197    532    343
PEG (<1)            0,08   0,06   0,02   0,05
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)           329    327    363    255    234    249    154    121
COGS (Qtr)           166    172    162    150    142    133    125    114
Gross Marg(Qtr)      162    155    201    105     92    116     29      6
GM (%)                49     47     55     41     39     46     18      5
OP.PR (Qtr)          154    148    193    100     87    111     27      5
OP %                  46     45     53     39     37     44     17      4
NET.PR (Qtr)         108    109    142     76     59     75     17     17
NP %                  33     33     39     29     25     30     11     14
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              2.190  2.265  2.158  2.094| 2.027  1.938  1.838  1.838
Liability            510    694    498    576|   446    306    282    300
Equity             1.679  1.570  1.660  1.517| 1.581  1.631  1.555  1.538
Capitalis.  5.271  5.382  5.382  4.140  5.216| 4.029  4.581  4.581  2.456
Share(mil)         9.936  9.936  9.936  9.936  9.936  9.936  9.936  9.936
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
Note: USD= 9000
See ERROR and OMISSION 

- http://www.investdata.net/QQDINCO.TXT

WIKA: Final Result 2010

WIKA: Final Result 2010


Attached: Final Result 2010

WIKA                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              6.022  3.947  2.519  1.130  6.590  4.580  2.971  1.300
COGS               5.390  3.553  2.265    997  5.967  4.120  2.724  1.181
Gross Marg           632    394    254    132    623    459    247    118
GM (%)                10      9     10     11      9     10      8      9
Opr Profit           477    287    181     99|   484    344    184     77
OP (%)                 7      7      7      8      7      7      6      5
Net Profit           284    204    140     64|   189    132     93     45
NP (%)                 4      5      5      5      2      2      3      3
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price     670    680    670    430    350|   325    280    335    220
Book Value           309    295    283    281|   270    256    249    250
PBV          2,17   2,20   2,27   1,51   1,24|  1,20   1,09   1,34   0,88
DER                 2,49   2,34   2,41   2,32|  2,72   2,95   2,90   2,99
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               15     16     17     16|    12     12     13     12
ROE (Qtr)             17     15     18     16     14     10     13     12
ROA (%)                4      4      5      4|     3      3      3      3
Opr prof/share        82     50     32     17|    85     60     32     13
EPS                   48     35     24     11|    33     23     16      8
EPS (Qtr)             13     11     13     11|     9      6      8      8
EPS (Annu)            48     47     49     45|    33     31     32     32
PER         13,70  13,90  13,97   8,66   7,72|  9,74   8,98  10,17   6,80
PER (Qtr)   12,07  12,26  15,00   7,97   7,72|  8,14  10,10  10,01   6,80
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)   8,17   8,29   9,91   6,71   5,01   3,80   3,45   5,14   4,03
CLOP(year)  17,56  17,68  20,13  17,40  14,35  12,39  12,80  16,28  17,73
CLOP(Qtr)          11,11  18,22  19,14  14,35  10,73   9,19  14,02  17,73
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       -8    -13    -15    -13
Op.Prof Growth(%)     -1    -16     -1     27
Net.Prof/EPS Grow     50     53     50     39
PEG (<1)            0,27   0,26   0,17   0,19
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         2.075  1.427  1.389  1.130  2.010  1.608  1.671  1.300
COGS (Qtr)         1.836  1.288  1.267    997  1.847  1.396  1.542  1.181
Gross Marg(Qtr)      238    139    121    132    163    212    128    118
GM (%)                11      9      8     11      8     13      7      9
OP.PR (Qtr)          190    105     82     99    139    160    107     77
OP %                   9      7      5      8      6      9      6      5
NET.PR (Qtr)          80     63     76     64     56     39     47     45
NP %                   3      4      5      5      2      2      2      3
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              6.286  5.592  5.491  5.299| 5.700  5.757  5.532  5.667
Liability          4.484  3.918  3.880  3.703| 4.167  4.301  4.115  4.246
Equity             1.801  1.673  1.610  1.596| 1.532  1.456  1.417  1.421
Capitalis.  3.902  3.960  3.801  2.439  1.984| 1.842  1.587  1.899  1.248
Share(mil)         5.824  5.674  5.672  5.670  5.669  5.669  5.669  5.677
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDWIKA.TXT

KLBF: Final Result 2010

KLBF: Final Result 2010

Attached: KLBF: Final Result 2010

KLBF                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales             10.226  7.272  4.706  2.188  9.087  6.493  4.217  1.989
COGS               5.060  3.545  2.322  1.089  4.575  3.301  2.147  1.032
Gross Marg         5.166  3.727  2.384  1.098  4.511  3.192  2.070    956
GM (%)                50     51     50     50     49     49     49     48
Opr Profit         1.790  1.288    838    386| 1.565  1.053    698    308
OP (%)                17     17     17     17     17     16     16     15
Net Profit         1.286    901    572    256|   929    615    398    212
NP (%)                12     12     12     11     10      9      9     10
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   3.200  3.250  2.550  2.100  1.870| 1.300  1.330  1.010    620
Book Value           573    530    495    487|   459    426    416    397
PBV          5,58   5,67   4,80   4,23   3,84|  2,83   3,12   2,43   1,56
DER                 0,31   0,34   0,48   0,45|  0,50   0,51   0,67   0,64
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               23     24     24     22|    21     20     20     22
ROE (Qtr)             28     26     27     22     29     21     19     22
ROA (%)               18     18     16     15|    14     13     12     13
Opr prof/share       191    137     89     41|   167    112     74     32
EPS                  137     96     61     27|    99     65     42     22
EPS (Qtr)             41     35     33     27|    33     23     19     22
EPS (Annu)           137    128    122    109|    99     87     84     90
PER         23,32  23,69  19,92  17,20  17,10| 13,12  15,19  11,88   6,84
PER (Qtr)   19,51  19,82  18,17  15,57  17,10|  9,72  14,36  12,75   6,84
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  16,75  17,01  13,95  11,74  11,33   7,78   8,88   6,78   4,73
CLOP(year)  17,68  17,94  14,93  13,07  12,66   9,17  10,34   8,66   6,66
CLOP(Qtr)          15,97  14,26  12,13  12,66   7,00  10,23   7,75   6,66
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)       12     11     11     10
Op.Prof Growth(%)     14     22     20     25
Net.Prof/EPS Grow     38     46     43     20
PEG (<1)            0,62   0,43   0,39   0,84
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         2.954  2.565  2.518  2.188  2.593  2.276  2.228  1.989
COGS (Qtr)         1.515  1.222  1.232  1.089  1.273  1.154  1.115  1.032
Gross Marg(Qtr)    1.439  1.343  1.285  1.098  1.319  1.122  1.113    956
GM (%)                48     52     51     50     50     49     49     48
OP.PR (Qtr)          502    449    451    386    512    354    390    308
OP %                  17     17     17     17     19     15     17     15
NET.PR (Qtr)         384    329    316    256    313    216    185    212
NP %                  13     12     12     11     12      9      8     10
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              7.032  6.678  6.876  6.623| 6.482  6.047  6.528  6.118
Liability          1.658  1.691  2.226  2.057| 2.172  2.051  2.622  2.382
Equity             5.373  4.987  4.649  4.565| 4.310  3.996  3.906  3.736
Capitalis. 30.000 30.468 23.957 19.687 17.529|12.185 12.466  9.476  5.827
Share(mil)         9.375  9.395  9.375  9.374  9.373  9.373  9.382  9.398
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDKLBF.TXT

SMCB: Final Result 2010 and Sector Comparison

SMCB: Final Result 2010 and Sector Comparison


SMCB: Final Result 2010

SMCB                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales              5.960  4.287  2.852  1.369  5.943  4.159  2.637  1.266
COGS               3.711  2.670  1.807    867  3.694  2.645  1.720    831
Gross Marg         2.249  1.617  1.044    501  2.249  1.513    917    435
GM (%)                37     37     36     36     37     36     34     34
Opr Profit         1.333    961    628    312| 1.398    903    528    262
OP (%)                22     22     22     22     23     21     20     20
Net Profit           828    619    386    204|   895    566    280    -77
NP (%)                13     14     13     14     15     13     10     -6
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   2.050  2.250  2.425  2.175  2.075| 1.550  1.330  1.100    550
Book Value           890    512    483    459|   432    391    400    356
PBV          2,30   2,53   4,73   4,50   4,51|  3,58   3,40   2,74   1,54
DER                 0,53   0,87   1,02   1,06|  1,19   1,42   1,48   1,79
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               12     21     20     23|    27     25     18    -11
ROE (Qtr)             12     23     19     23     39     38     46    -11
ROA (%)                7     11     10     11|    12     10      7     -4
Opr prof/share       174    125     82     40|   182    117     68     34
EPS                  108     80     50     26|   116     73     36    -10
EPS (Qtr)             27     30     23     26|    42     37     46    -10
EPS (Annu)           108    107    100    106|   116     98     73    -40
PER         18,96  20,81  22,50  21,56  19,40| 13,26  13,49  15,05 -13,60
PER (Qtr)   18,78  20,62  19,94  22,95  19,40|  9,02   8,89   5,89 -13,60
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  11,78  12,93  14,50  13,26  12,73   8,49   8,46   7,97   4,01
CLOP(year)  14,49  15,64  17,15  16,25  15,72  11,32  12,01  12,28   8,66
CLOP(Qtr)          14,01  16,52  16,15  15,72   8,00   9,64  12,20   8,66
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)        0      3      8      8
Op.Prof Growth(%)     -4      6     18     18
Net.Prof/EPS Grow     -7      9     38   -364
PEG (<1)           -2,77   2,41   0,57  -0,05
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         1.673  1.434  1.483  1.369  1.784  1.521  1.371  1.266
COGS (Qtr)         1.041    862    940    867  1.048    925    889    831
Gross Marg(Qtr)      632    572    542    501    736    595    482    435
GM (%)                37     39     36     36     41     39     35     34
OP.PR (Qtr)          372    332    316    312    494    375    265    262
OP %                  22     23     21     22     27     24     19     20
NET.PR (Qtr)         209    232    181    204    329    286    357    -77
NP %                  12     16     12     14     18     18     26     -6
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset             10.437  7.332  7.469  7.255| 7.265  7.277  7.619  7.611
Liability          3.614  3.402  3.764  3.731| 3.950  4.276  4.548  4.880
Equity             6.822  3.930  3.704  3.523| 3.314  3.001  3.071  2.731
Capitalis. 15.708 17.241 18.582 16.666 15.900|11.877 10.191  8.429  4.214
Share(mil)         7.662  7.662  7.662  7.662  7.662  7.662  7.662  7.662
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDSMCB.TXT

Cement sector comparison:

Date: 30-03-11                     FINANCIAL RATIO COMPARISON 2010
                                           Sector: CEMENT
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 SMGR  14.344| 47  31  25| 4,5| 0,3| 23| 30  30|37 12|14| 15 17|12| 12 13|12| 13 14| -0   3|  9| 11  10| 24| 1,61| 9.100| 53.974|
| 2 INTP  11.137| 49  36  28| 4,5| 0,1| 21| 25  24|25 17|18| 18 21|14| 14 17|15| 15 17|  5   8| 17| 10  13| 13| 1,06|16.200| 59.635|
| 3 SMCB   5.960| 37  22  13| 2,3| 0,5|  7| 21  12|12 18|18| 20 22|11| 12 14|14| 15 17|  0  -4| -7| 16  11|-10|-2,52| 2.050| 15.708|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

- http://www.investdata.net/QZA4CEM6.TXT

UNVR: Final Result 2010

Attachec: UNVR: Final Result 2010

UNVR                       Date : 30-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         30-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales             19.690 14.684  9.922  4.972 18.246 13.512  8.955  4.482
COGS               9.485  7.069  4.787  2.375  9.200  6.947  4.654  2.389
Gross Marg        10.204  7.615  5.135  2.597  9.045  6.565  4.300  2.092
GM (%)                51     51     51     52     49     48     48     46
Opr Profit         4.542  3.407  2.361  1.304| 4.214  3.155  2.073  1.068
OP (%)                23     23     23     26     23     23     23     23
Net Profit         3.386  2.551  1.770    971| 3.044  2.278  1.495    769
NP (%)                17     17     17     19     16     16     16     17
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price  15.300 16.500 16.850 17.000 12.150|11.050 10.700  9.250  7.950
Book Value           530    520    418    612|   485    484    382    499
PBV         28,86  31,12  32,36  40,64  19,83| 22,77  22,06  24,20  15,92
DER                 1,15   1,17   2,06   0,85|  1,02   0,93   1,72   0,95
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               83     85    110     83|    82     82    102     80
ROE (Qtr)             82     78    100     83     82     84     99     80
ROA (%)               38     39     36     45|    40     42     37     41
Opr prof/share       595    446    309    171|   552    413    271    140
EPS                  443    334    232    127|   398    298    195    100
EPS (Qtr)            109    102    104    127|   100    102     95    100
EPS (Annu)           443    445    464    509|   398    398    391    403
PER         34,47  37,17  37,79  36,64  23,85| 27,70  26,87  23,60  19,72
PER (Qtr)   34,92  37,66  41,15  40,62  23,85| 27,53  26,06  24,30  19,72
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)  25,70  27,71  28,30  27,47  17,76  20,00  19,40  17,02  14,19
CLOP(year)  26,72  28,74  29,32  28,86  18,52  20,90  20,22  18,23  15,04
CLOP(Qtr)          28,74  31,84  32,26  18,52  20,79  19,66  18,81  15,04
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)        7      8     10     10
Op.Prof Growth(%)      7      7     13     22
Net.Prof/EPS Grow     11     11     18     26
PEG (<1)            3,30   3,16   1,99   0,90
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)         5.005  4.762  4.949  4.972  4.734  4.556  4.473  4.482
COGS (Qtr)         2.415  2.281  2.411  2.375  2.253  2.292  2.264  2.389
Gross Marg(Qtr)    2.589  2.480  2.538  2.597  2.480  2.264  2.208  2.092
GM (%)                51     52     51     52     52     49     49     46
OP.PR (Qtr)        1.135  1.045  1.056  1.304  1.059  1.081  1.004  1.068
OP %                  22     21     21     26     22     23     22     23
NET.PR (Qtr)         835    781    798    971    765    783    726    769
NP %                  16     16     16     19     16     17     16     17
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset              8.701  8.608  9.769  8.637| 7.484  7.127  7.936  7.441
Liability          4.655  4.635  6.577  3.963| 3.782  3.427  5.019  3.631
Equity             4.045  3.972  3.191  4.674| 3.702  3.700  2.916  3.809
Capitalis.116.739125.895128.565129.710 92.704|84.311 81.641 70.577 60.658
Share(mil)         7.630  7.630  7.630  7.630  7.630  7.630  7.630  7.630
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

http://www.investdata.net/QQDUNVR.TXT

Note:

- PEG ratio > 1