ENRG +18% in one strike


Layar ditinggalin, balik balik ENRG udah +18%....
Engga salah tuh...

BUMI, Laporan keuangan B7 yg paling jelek tapi naeknya paling EDAN... hehehe

ENRG Date : 01-04-10
Financial Performance (in billion Rp)
www.investdata.net

2009| 2008|
01-04-10 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales 1.444 1.047 701 348 1.859 1.360 889 414
COGS 1.260 882 592 292 1.073 742 480 237
Gross Marg 183 164 109 56 785 617 409 176
GM (%) 12 15 15 16 42 45 45 42
Opr Profit 27 38 20 2| 582 406 328 131
OP (%) 1 3 2 0 31 29 36 31
Net Profit -1.729 -347 -244 -18| -34 -71 77 27
NP (%) -119 -33 -34 -5 -1 -5 8 6
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price 143 193 520 370 69| 84 385 1.000 1.130
Book Value 120 213 229 268| 257 226 234 230
PBV 1,18 1,60 2,44 1,62 0,26| 0,33 1,70 4,27 4,90
DER 4,89 2,74 2,59 2,46| 2,40 2,41 2,02 1,90
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) -99 -15 -14 -1| -0 -2 4 3
ROE (Qtr) -317 -13 -27 -1 3 -18 5 3
ROA (%) -16 -4 -4 -0| -0 -0 1 1
Opr prof/share 1 2 1 0| 40 28 22 9
EPS -120 -24 -16 -1| -2 -4 5 1
EPS (Qtr) -95 -7 -15 -1| 2 -10 3 1
EPS (Annu) -120 -32 -33 -5| -2 -6 10 7
PER -1,19 -1,61 -16,14 -10,89 -13,45|-34,62 -58,38 93,48 149,79
PER (Qtr) -0,37 -0,50 -18,13 -5,89 -13,45| 8,33 -9,35 72,20 149,79
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 75,99 102,56 144,59 133,18 101,60 2,08 10,22 21,94 30,89
CLOP(year) 390,04 416,60 306,85 346,351072,79 17,38 24,71 32,35 42,89
CLOP(Qtr) -240,36 210,88 197,291072,79 14,40 42,62 27,02 42,89
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) -22 -23 -21 -15
Op.Prof Growth(%) -95 -90 -93 -98
Net.Prof/EPS Grow 4.849 388 -417 -168
PEG (<1) -0,00 -0,04 0,03 0,08
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr) 396 345 353 348 498 470 475 414
COGS (Qtr) 378 290 300 292 330 262 243 237
Gross Marg(Qtr) 18 55 52 56 168 208 232 176
GM (%) 4 16 14 16 33 44 48 42
OP.PR (Qtr) -11 18 17 2 175 78 196 131
OP % -2 5 4 0 35 16 41 31
NET.PR (Qtr) -1.381 -103 -226 -18 36 -148 49 27
NP % -348 -29 -64 -5 7 -31 10 6
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset 10.252 11.474 11.826 13.365|12.626 11.124 10.202 9.643
Liability 8.511 8.403 8.528 9.498| 8.915 7.859 6.828 6.321
Equity 1.741 3.070 3.298 3.867| 3.711 3.265 3.374 3.321
Capitalis. 2.059 2.779 7.488 5.328 993| 1.209 5.544 14.400 16.272
Share(mil) 14.400 14.400 14.400 14.400 14.400 14.400 14.400 14.400
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------

See ERROR and OMISSION

http://www.investdata.net/QYENRG.TXT

Operating profit masih plus tapi Net Profit -1,7 triliun karena biaya bunga...

Tapi nanti kalo duit hasil RI dipake bayar utang, ruginya akan berkurang, mengkale... hehehe...