ANTM: Final Result 2009

ANTM: Final Result 2009

Attached:
- http://www.investdata.net/QYANTM.TXT



http://www.invest2000.net/pwlantm.png

- Wave III valid jika Resist dari Triangle JEBOL

Note:
- Performance ANTM pada Q4 jauh membaik, liat Profit and Loss Quaterly pada bagian bawah


ANTM Date : 23-02-10
Financial Performance (in billion Rp)
www.investdata.net

2009| 2008|
23-02-10 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales 8.711 6.267 4.406 2.641 9.591 7.576 5.570 2.091
COGS 7.513 5.529 3.958 2.479 6.940 4.852 3.193 1.060
Gross Marg 1.198 737 447 162 2.651 2.723 2.376 1.030
GM (%) 13 11 10 6 27 35 42 49
Opr Profit 587 337 198 54| 1.713 2.054 1.988 936
OP (%) 6 5 4 2 17 27 35 44
Net Profit 604 292 223 89| 1.368 1.624 1.465 675
NP (%) 6 4 5 3 14 21 26 32
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price 2.100 2.200 2.450 2.025 1.090| 1.090 1.460 3.175 3.350
Book Value 854 821 809 854| 845 868 851 989
PBV 2,46 2,58 2,98 2,50 1,28| 1,29 1,68 3,73 3,38
DER 0,22 0,28 0,28 0,27| 0,27 0,27 0,58 0,27
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 7 4 5 4| 16 26 36 28
ROE (Qtr) 15 3 6 4 -12 7 38 28
ROA (%) 6 3 4 3| 13 20 22 22
Opr prof/share 61 35 20 5| 179 215 208 98
EPS 63 30 23 9| 143 170 153 70
EPS (Qtr) 32 7 14 9| -26 16 82 70
EPS (Annu) 63 40 46 37| 143 227 307 283
PER 33,15 34,73 59,89 43,16 28,92| 7,60 6,43 10,33 11,83
PER (Qtr) 16,06 16,83 84,81 36,07 28,92|-10,14 21,87 9,59 11,83
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 34,09 35,72 51,97 48,54 47,51 6,07 5,08 7,62 8,53
CLOP(year) 37,14 38,77 56,83 54,00 57,41 7,34 5,90 8,80 9,21
CLOP(Qtr) 22,75 46,21 37,24 57,41 -9,21 60,78 8,32 9,21
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) -9 -17 -20 26
Op.Prof Growth(%) -65 -83 -89 -94
Net.Prof/EPS Grow -55 -81 -84 -86
PEG (<1) -0,62 -0,73 -0,51 -0,33
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr) 2.443 1.861 1.764 2.641 2.015 2.006 3.478 2.091
COGS (Qtr) 1.983 1.571 1.479 2.479 2.087 1.659 2.132 1.060
Gross Marg(Qtr) 460 290 285 162 -72 346 1.345 1.030
GM (%) 18 15 16 6 -3 17 38 49
OP.PR (Qtr) 250 138 144 54 -341 66 1.051 936
OP % 10 7 8 2 -16 3 30 44
NET.PR (Qtr) 311 68 133 89 -256 159 789 675
NP % 12 3 7 3 -12 7 22 32
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset 9.940 10.023 9.893 10.316|10.245 10.528 12.837 12.004
Liability 1.791 2.185 2.176 2.165| 2.181 2.245 4.713 2.562
Equity 8.148 7.838 7.717 8.151| 8.063 8.282 8.123 9.441
Capitalis. 20.030 20.984 23.369 19.315 10.396|10.396 13.926 30.284 31.953
Share(mil) 9.538 9.538 9.538 9.538 9.538 9.538 9.538 9.538
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------

See ERROR and OMISSION