RALS: Final Result 2009

RALS: Final Result 2009

RALS Date : 30-03-10
Financial Performance (in billion Rp)
www.investdata.net

2009| 2008|
30-03-10 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales 5.458 4.389 2.150 977 5.526 4.521 2.206 1.043
COGS 3.987 3.206 1.612 732 4.002 3.260 1.639 776
Gross Marg 1.471 1.183 537 244 1.523 1.261 567 267
GM (%) 26 26 25 25 27 27 25 25
Opr Profit 366 333 53 5| 416 417 87 33
OP (%) 6 7 2 0 7 9 3 3
Net Profit 334 301 79 42| 429 342 99 41
NP (%) 6 6 3 4 7 7 4 3
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price 880 620 650 510 435| 500 810 690 810
Book Value 350 345 312 333| 329 320 287 310
PBV 2,51 1,77 1,88 1,63 1,30| 1,52 2,52 2,40 2,61
DER 0,30 0,44 0,51 0,27| 0,29 0,54 0,51 0,34
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 13 16 7 7| 18 20 9 7
ROE (Qtr) 5 36 6 7 14 42 11 7
ROA (%) 10 11 4 5| 14 13 6 5
Opr prof/share 51 47 7 0| 58 59 12 4
EPS 47 42 11 6| 60 48 14 5
EPS (Qtr) 4 31 5 6| 12 34 8 5
EPS (Annu) 47 56 22 24| 60 64 28 23
PER 18,57 13,08 11,44 22,63 17,99| 8,22 12,52 24,44 34,48
PER (Qtr) 46,19 32,55 5,18 24,40 17,99| 10,16 5,88 20,93 34,48
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 16,96 11,95 10,33 33,65 141,01 8,48 10,28 27,82 42,22
CLOP(year) 18,97 13,96 12,74 44,19 170,26 10,10 12,50 33,78 47,74
CLOP(Qtr) 38,72 5,06 24,60 170,26****,** 5,27 27,54 47,74
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) -1 -2 -2 -6
Op.Prof Growth(%) -12 -20 -38 -83
Net.Prof/EPS Grow -22 -12 -20 2
PEG (<1) -0,59 -0,94 -1,12 6,17
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr) 1.068 2.239 1.173 977 1.004 2.314 1.163 1.043
COGS (Qtr) 780 1.594 879 732 741 1.620 863 776
Gross Marg(Qtr) 288 645 293 244 262 693 299 267
GM (%) 26 28 24 25 26 29 25 25
OP.PR (Qtr) 33 279 48 5 -0 329 53 33
OP % 3 12 4 0 -0 14 4 3
NET.PR (Qtr) 33 221 36 42 86 243 58 41
NP % 3 9 3 4 8 10 5 3
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset 3.209 3.514 3.339 2.996| 3.004 3.498 3.072 2.940
Liability 736 1.075 1.128 637| 676 1.231 1.044 747
Equity 2.472 2.439 2.210 2.358| 2.327 2.266 2.028 2.192
Capitalis. 6.216 4.379 4.591 3.602 3.072| 3.532 5.721 4.874 5.721
Share(mil) 7.064 7.064 7.064 7.064 7.064 7.064 7.064 7.064
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------

See ERROR and OMISSION

http://www.investdata.net/QYRALS.TXT

Dan perhatikan terus efek/akibat POLA atau PATTERN EW 5 yang diprediksikan pada gambar,yang dibuat sebelum laporan keuangan ini
keluar:



- http://www.invest2000.net/pwlrals.png