Catatan Harian: July 2010

Saturday, July 31, 2010

Emiten Performance Ranking

Emiten Performance Ranking sementara untuk 19 emiten:
====================================================

Ranking by best ROE:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: ROE
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
| 2 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
| 3 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
| 4 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
| 5 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
| 7 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
| 8 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
| 9 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
|10 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|12 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
|13 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|14 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
|15 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|17 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
|18 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|19 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|20 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
|22 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
|23 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|24 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
|25 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|27 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|28 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
|29 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2ALL6.TXT

Ranking by best PER:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: PER
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
| 2 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
| 3 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
| 4 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
| 5 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
| 7 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
| 8 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
| 9 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
|10 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
|12 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|13 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
|14 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|15 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
|17 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|18 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|19 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|20 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|22 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
|23 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
|24 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|25 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|27 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|28 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
|29 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2ALL3.TXT

Ranking by best CLOP:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: CLOP
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
| 2 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
| 3 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
| 4 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
| 5 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
| 7 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
| 8 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
| 9 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|10 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
|12 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|13 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
|14 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
|15 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
|17 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
|18 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
|19 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
|20 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
|22 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|23 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
|24 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|25 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
|27 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|28 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|29 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2ALL1.TXT

Ranking by best Yearly Operating Profit Growth:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
| 2 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
| 3 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
| 4 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
| 5 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
| 7 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
| 8 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
| 9 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
|10 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|12 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|13 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
|14 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|15 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|17 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
|18 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|19 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
|20 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|22 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|23 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|24 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
|25 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|27 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|28 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|29 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2ALL2.TXT

Ranking by best Most Recent Quarterly Profit Growth:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: Operating Profit Growth (MRQ)
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
| 2 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
| 3 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
| 4 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
| 5 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
| 7 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
| 8 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
| 9 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
|10 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
|12 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
|13 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
|14 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
|15 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
|17 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|18 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|19 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|20 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|22 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
|23 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|24 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|25 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
|27 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|28 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|29 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2ALL8.TXT

Note:
- Emiten yang lain menyusul

INCO: H1/2010 Result

INCO: H1/2010 Result
--------------------

INCO Date : 30-07-10
Financial Performance (in million US$)
www.investdata.net

2010 2009| 2008|
30-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 619 255 760 526 276 121 1.312 1.132
COGS 312 150 516 373 240 114 808 632
Gross Marg 306 105 244 152 36 6 503 499
GM (%) 49 41 32 28 13 5 38 44
Opr Profit 293 100| 231 144 32 5| 478 474
OP (%) 47 39 30 27 11 4 36 41
Net Profit 218 76| 170 110 34 17| 359 369
NP (%) 35 29 22 20 12 14 27 32
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 0,45 0,41 0,52| 0,40 0,46 0,46 0,24| 0,21 0,34
Book Value 0,17 0,15| 0,16 0,16 0,16 0,15| 0,15 0,15
PBV 2,71 2,47 3,40| 2,52 2,78 2,91 1,58| 1,39 2,19
DER 0,30 0,38| 0,29 0,19 0,18 0,20| 0,21 0,22
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 26 20| 10 9 4 4| 23 32
ROE (Qtr) 34 20 15 18 4 4 -2 19
ROA (%) 20 14| 8 7 3 3| 19 26
Opr prof/share 0,03 0,01| 0,02 0,01 0,00 0,00| 0,05 0,05
EPS 0,02 0,01| 0,02 0,01 0,00 0,00| 0,04 0,04
EPS (Qtr) 0,01 0,01| 0,01 0,01 0,00 0,00| -0,00 0,01
EPS (Annu) 0,04 0,03| 0,02 0,01 0,01 0,01| 0,04 0,05
PER 10,29 9,36 16,91| 23,39 30,77 65,52 35,36| 5,86 6,82
PER (Qtr) 7,89 7,18 16,91| 16,62 14,93 65,09 35,36|-53,72 11,42
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 7,67 6,97 12,83 17,19 23,60 70,02 116,87 4,41 5,31
CLOP(year) 8,52 7,82 14,27 19,16 25,20 74,40 131,34 5,08 5,84
CLOP(Qtr) 6,48 5,95 14,27 12,64 10,83 44,32 131,34 144,21 15,03
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 124 110 -42 -53
Op.Prof Growth(%) 807 1.833 -51 -69
Net.Prof/EPS Grow 532 343 -52 -70
PEG (<1) 0,02 0,05| -0,44 -0,44
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 363 255 234 249 154 121 180 312
COGS (Qtr) 162 150 142 133 125 114 175 244
Gross Marg(Qtr) 201 105 92 116 29 6 4 68
GM (%) 55 41 39 46 18 5 2 21
OP.PR (Qtr) 193 100 87 111 27 5 4 61
OP % 53 39 37 44 17 4 2 19
NET.PR (Qtr) 142 76 59 75 17 17 -9 73
NP % 39 29 25 30 11 14 -5 23
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 2.158 2.094| 2.038 1.938 1.838 1.838| 1.842 1.864
Liability 498 576| 456 306 282 300| 321 333
Equity 1.660 1.517| 1.581 1.631 1.555 1.538| 1.520 1.530
Capitalis. 4.504 4.094 5.159| 3.985 4.531 4.531 2.429| 2.107 3.357
Share(mil) 9.936 9.936 9.936 9.936 9.936 9.936 9.936 9.936
---------- ------ ====== ------|------ ------ ====== ------|------ ------

Note: USD= 9100
See ERROR and OMISSION
- http://www.investdata.net/QQBINCO.TXT

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: MINING METAL
Ranked by: ROE
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2MIN6.TXT

Recovery INCO sangat baik:
- QUARTERLY ROE sudah mencapai 34% dengan QUARTERLY PER = 7,9

CPIN: H1/2010 Result

CPIN: H1/2010 Result
--------------------
CPIN Date : 30-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
30-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 6.954 3.457 14.559 10.696 6.722 3.118 13.311 9.976
COGS 5.436 2.748 11.689 8.714 5.520 2.581 11.567 8.604
Gross Marg 1.517 708 2.869 1.982 1.201 537 1.743 1.372
GM (%) 21 20 19 18 17 17 13 13
Opr Profit 1.183 547| 2.056 1.457 862 370| 959 769
OP (%) 17 15 14 13 12 11 7 7
Net Profit 941 447| 1.612 1.093 631 143| 253 401
NP (%) 13 12 11 10 9 4 1 4
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 5.200 3.550 2.750| 2.250 1.370 650 500| 500 790
Book Value 983 1.029| 892 734 594 445| 401 446
PBV 5,29 3,61 2,67| 2,52 1,86 1,09 1,12| 1,24 1,77
DER 0,73 0,55| 0,82 1,20 1,86 2,65| 2,92 2,81
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 58 52| 54 60 64 39| 19 36
ROE (Qtr) 61 52 70 76 99 39 -44 52
ROA (%) 33 34| 30 27 22 10| 4 9
Opr prof/share 360 166| 626 443 262 112| 292 234
EPS 286 136| 491 332 192 43| 77 122
EPS (Qtr) 150 136| 158 140 148 43| -44 58
EPS (Annu) 573 545| 491 443 384 175| 77 162
PER 9,07 6,19 5,04| 4,58 3,09 1,69 2,86| 6,47 4,85
PER (Qtr) 8,64 5,90 5,04| 3,56 2,44 1,09 2,86| -2,79 3,38
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 7,21 4,93 4,12 3,59 2,32 1,24 1,11 1,71 2,53
CLOP(year) 8,22 5,93 4,97 4,77 3,80 3,34 3,72 5,73 6,54
CLOP(Qtr) 7,64 5,51 4,97 4,09 3,10 2,93 3,72 7,24 4,43
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 3 10 9 7
Op.Prof Growth(%) 37 47 114 89
Net.Prof/EPS Grow 49 211 534 172
PEG (<1) 0,13 0,02| 0,01 0,02
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 3.496 3.457 3.862 3.974 3.604 3.118 3.334 3.871
COGS (Qtr) 2.687 2.748 2.975 3.193 2.939 2.581 2.963 3.280
Gross Marg(Qtr) 808 708 886 780 664 537 370 591
GM (%) 23 20 22 19 18 17 11 15
OP.PR (Qtr) 636 547 599 594 491 370 189 378
OP % 18 15 15 14 13 11 5 9
NET.PR (Qtr) 494 447 519 461 487 143 -147 191
NP % 14 12 13 11 13 4 -4 4
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 5.605 5.229| 5.349 5.298 5.585 5.336| 5.178 5.586
Liability 2.374 1.848| 2.416 2.885 3.633 3.872| 3.858 4.118
Equity 3.231 3.380| 2.933 2.413 1.951 1.464| 1.320 1.467
Capitalis. 17.079 11.660 9.032| 7.390 4.499 2.134 1.642| 1.642 2.594
Share(mil) 3.284 3.284 3.284 3.284 3.284 3.284 3.284 3.284
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION

- http://www.investdata.net/QQBCPIN.TXT

Performance Ranking by PER:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: PER
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
| 2 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
| 3 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
| 4 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
| 5 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
| 7 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
| 8 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
| 9 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
|10 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
|12 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|13 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
|14 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|15 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
|17 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|18 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|19 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|20 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|22 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
|23 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
|24 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|25 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|27 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|28 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
|29 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2ALL3.TXT

SMCB: H1/2010 Result

SMCB: H1/2010 Result
--------------------
INTP Date : 30-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
30-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 5.360 2.549 10.576 7.424 4.795 2.186 9.780 7.249
COGS 2.586 1.226 5.468 3.886 2.554 1.177 5.755 4.283
Gross Marg 2.773 1.323 5.108 3.537 2.241 1.008 4.024 2.965
GM (%) 51 51 48 47 46 46 41 40
Opr Profit 2.051 980| 3.693 2.548 1.628 745| 2.459 1.787
OP (%) 38 38 34 34 33 34 25 24
Net Profit 1.640 786| 2.746 1.868 1.172 502| 1.745 1.232
NP (%) 30 30 25 25 24 22 17 17
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 16.900 15.800 14.250|13.700 10.600 7.750 5.250| 4.600 6.000
Book Value 3.121 3.115| 2.901 2.665 2.477 2.446| 2.309 2.167
PBV 5,41 5,06 4,57| 4,72 3,98 3,13 2,15| 1,99 2,77
DER 0,26 0,18| 0,24 0,20 0,24 0,25| 0,33 0,34
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 28 27| 25 25 25 22| 20 20
ROE (Qtr) 29 27 32 28 29 22 24 23
ROA (%) 22 23| 20 21 20 17| 15 15
Opr prof/share 557 266| 1.003 692 442 202| 668 485
EPS 445 213| 746 507 318 136| 474 334
EPS (Qtr) 231 213| 238 189 181 136| 139 125
EPS (Annu) 891 854| 746 676 637 546| 474 446
PER 18,97 17,73 16,68| 18,36 15,66 12,17 9,61| 9,70 13,45
PER (Qtr) 18,21 17,03 16,68| 14,36 14,02 10,65 9,61| 8,24 11,97
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 15,16 14,17 13,38 13,66 11,48 8,76 6,48 6,88 9,27
CLOP(year) 15,88 14,89 13,92 14,36 12,07 9,42 7,23 8,02 10,41
CLOP(Qtr) 15,20 14,25 13,92 11,58 11,14 8,68 7,23 7,33 9,29
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 11 16 8 2
Op.Prof Growth(%) 25 31 50 42
Net.Prof/EPS Grow 39 56 57 51
PEG (<1) 0,44 0,30| 0,32 0,30
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 2.810 2.549 3.152 2.628 2.608 2.186 2.531 2.760
COGS (Qtr) 1.359 1.226 1.581 1.332 1.376 1.177 1.472 1.638
Gross Marg(Qtr) 1.450 1.323 1.570 1.296 1.232 1.008 1.059 1.121
GM (%) 51 51 49 49 47 46 41 40
OP.PR (Qtr) 1.071 980 1.144 919 883 745 672 667
OP % 38 38 36 35 33 34 26 24
NET.PR (Qtr) 853 786 878 695 669 502 513 461
NP % 30 30 27 26 25 22 20 16
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 14.425 13.579|13.276 11.799 11.262 11.243|11.286 10.706
Liability 2.933 2.112| 2.595 1.986 2.144 2.238| 2.786 2.728
Equity 11.492 11.467|10.680 9.812 9.118 9.005| 8.500 7.977
Capitalis. 62.212 58.163 52.457|50.432 39.021 28.529 19.326|16.933 22.087
Share(mil) 3.681 3.681 3.681 3.681 3.681 3.681 3.681 3.681
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION
- http://www.investdata.net/QQBINTP.TXT

Cement sector comparison:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: CEMENT
Ranked by: ROE
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
| 2 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
| 3 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2CEM6.TXT

Note:
- Berat bagi SMCB untuk menyamai performance INTP karena
selama 2 thn terakhir SMCB tidak bisa meningkatkan dan
menyamai prosentase Laba Kotor yg dipunyai INTP.

BBCA: H1/2010 Result

BBCA: H1/2010 Result
--------------------
BBCA Date : 30-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
30-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 9.499 4.928 22.931 17.271 11.203 5.843 19.301 13.640
COGS 3.641 1.974 8.031 6.022 3.724 1.928 6.944 5.087
Gross Marg 5.857 2.954 14.899 11.248 7.479 3.915 12.356 8.552
GM (%) 61 59 64 65 66 67 64 62
Opr Profit 4.868 2.439| 8.518 6.121 3.885 2.055| 7.667 5.630
OP (%) 51 49 37 35 34 35 39 41
Net Profit 3.980 1.931| 6.807 5.089 3.302 1.631| 5.776 3.999
NP (%) 41 39 29 29 29 27 29 29
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 5.950 5.950 5.500| 4.850 4.625 3.525 3.100| 3.250 3.150
Book Value 1.239 1.224| 1.143 1.110 1.030 1.026| 955 917
PBV 4,80 4,80 4,49| 4,24 4,17 3,42 3,02| 3,40 3,43
DER 8,89 8,53| 9,14 9,04 9,20 8,90| 9,55 9,20
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 26 25| 24 25 26 26| 24 23
ROE (Qtr) 27 25 24 26 26 26 30 28
ROA (%) 2 2| 2 2 2 2| 2 2
Opr prof/share 199 100| 349 251 159 84| 314 230
EPS 163 79| 279 208 135 66| 237 164
EPS (Qtr) 84 79| 70 73 68 66| 72 64
EPS (Annu) 326 317| 279 278 271 267| 237 218
PER 18,21 18,21 17,35| 17,36 16,61 13,00 11,57| 13,71 14,40
PER (Qtr) 17,68 17,68 17,35| 17,20 15,77 12,85 11,57| 11,14 12,23
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 14,89 14,89 13,73 13,87 13,81 11,05 9,19 10,33 10,23
CLOP(year) 42,45 42,45 39,81 43,75 43,77 40,78 36,28 39,32 37,63
CLOP(Qtr) 42,55 42,55 39,81 38,87 39,94 43,29 36,28 37,00 32,19
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) -15 -15 18 26
Op.Prof Growth(%) 25 18 11 8
Net.Prof/EPS Grow 20 18 17 27
PEG (<1) 0,89 0,95| 0,97 0,61
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 4.570 4.928 5.659 6.067 5.359 5.843 5.660 4.904
COGS (Qtr) 1.666 1.974 2.008 2.298 1.796 1.928 1.857 1.723
Gross Marg(Qtr) 2.903 2.954 3.651 3.769 3.563 3.915 3.803 3.181
GM (%) 63 59 64 62 66 67 67 64
OP.PR (Qtr) 2.428 2.439 2.397 2.236 1.830 2.055 2.036 2.194
OP % 53 49 42 36 34 35 35 44
NET.PR (Qtr) 2.049 1.931 1.717 1.786 1.671 1.631 1.776 1.569
NP % 44 39 30 29 31 27 31 32
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 298.576284.231|**.***271.626256.124247.796|**.***228.089
Liability 268.376254.405|**.***244.578231.018222.775|**.***205.718
Equity 30.199 29.826|27.856 27.047 25.105 25.020|23.279 22.370
Capitalis.144.973144.973134.008|**.***112.689 85.887 75.532|79.187 76.790
Share(mil) 24.365 24.365 24.365 24.365 24.365 24.365 24.365 24.377
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION
- http://www.investdata.net/QQBBBCA.TXT (sudah disesuaikan)

Banking Sector comparison:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: BANKING
Ranked by: ROE
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
| 2 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
| 3 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZA2BAN6.TXT

Note:
- Terlihat Revenue growth pada thn 2010 mulai negatif
- Tapi Emiten berusaha mempertahankan pertumbuhan laba agar tetap positive

BBCA: H1/2010 Result

Friday, July 30, 2010

US Market index update + European index update

US Market index update + European index update

DJIA:

- http://www.obrolanbandar.com/piddji.png

NASDAQ:

- http://www.obrolanbandar.com/pidixic.png

S&P:

- http://www.obrolanbandar.com/pidgspc.png

Note:
- Ketiga US index diatas kena getok Median penggaris Goceng hijau
(lingkaran merah)

Embah tambahkan index Eropa:

England FTSE:

- http://www.obrolanbandar.com/pidftse.png

French FCHI:

- http://www.obrolanbandar.com/pidfchi.png

German GDAXI:

- http://www.obrolanbandar.com/pidgdaxi.png

Tambah lagi Index Asia Pacific:

Australian AORD:

- http://www.obrolanbandar.com/pidaord.png

Korean KS11:

- http://www.obrolanbandar.com/pidks11.png

Singaporean ST11:
- http://www.obrolanbandar.com/pidst11.png

IHSG:

- http://www.obrolanbandar.com/pidjkse.png

AMFG: Q2/2010 Result+ Rangking by PER

AMFG: Q2/2010 Result+ Rangking by PER
-------------------------------------
AMFG Date : 29-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
29-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.138 563 1.912 1.322 888 396 2.235 1.714
COGS 827 418 1.601 1.124 784 346 1.624 1.224
Gross Marg 311 144 311 198 103 50 611 489
GM (%) 27 25 16 14 11 12 27 28
Opr Profit 197 89| 92 34 103 0| 345 284
OP (%) 17 15 4 2 11 0 15 16
Net Profit 146 64| 67 24 -0 8| 227 204
NP (%) 12 11 3 1 -0 2 10 11
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 2.800 1.750 1.820| 1.850 1.740 2.850 1.470| 1.210 2.100
Book Value 3.822 3.671| 3.523 3.466 3.367 3.468| 3.449 3.395
PBV 0,73 0,46 0,50| 0,53 0,50 0,85 0,42| 0,35 0,62
DER 0,29 0,28| 0,29 0,24 0,28 0,26| 0,33 0,32
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 17 16| 4 2 -0 2| 15 18
ROE (Qtr) 19 16 11 6 -2 2 6 19
ROA (%) 13 12| 3 1 -0 1| 11 14
Opr prof/share 455 205| 212 79 239 0| 795 655
EPS 338 147| 155 56 -0 18| 523 472
EPS (Qtr) 190 147| 98 57 -19 18| 51 163
EPS (Annu) 676 590| 155 74 -1 74| 523 629
PER 4,14 2,59 3,08| 11,93 23,22****,** 19,70| 2,31 3,34
PER (Qtr) 3,66 2,29 3,08| 4,68 7,61 -36,34 19,70| 5,85 3,21
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 3,07 1,92 2,22 8,72 16,41 5,961208,30 1,52 2,40
CLOP(year) 4,31 3,15 3,45 13,52 24,13 7,941962,68 2,96 3,65
CLOP(Qtr) 3,92 2,87 3,45 5,41 -4,00 3,971962,68 4,22 4,02
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 28 42 -14 -22
Op.Prof Growth(%) 90 67.363 -73 -87
Net.Prof/EPS Grow-35.661 690 -70 -88
PEG (<1) -0,00 0,00| -0,17 -0,26
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 575 563 590 434 492 396 520 536
COGS (Qtr) 408 418 477 339 438 346 399 413
Gross Marg(Qtr) 166 144 113 94 53 50 121 123
GM (%) 28 25 19 21 10 12 23 23
OP.PR (Qtr) 108 89 57 -69 103 0 60 86
OP % 18 15 9 -15 21 0 11 16
NET.PR (Qtr) 82 64 42 24 -8 8 22 71
NP % 14 11 7 5 -1 2 4 13
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 2.146 2.032| 1.972 1.859 1.872 1.903| 1.993 1.949
Liability 488 439| 443 355 410 398| 495 475
Equity 1.658 1.593| 1.529 1.504 1.461 1.505| 1.497 1.473
Capitalis. 1.215 759 789| 802 755 1.236 637| 525 911
Share(mil) 434 434 434 434 434 434 434 434
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION
- http://www.investdata.net/QQBAMFG.TXT

Ranking by PER:
- http://www.investdata.net/QZA2ALL9.TXT

RALS: Q2/2010 Result - HINDARI

RALS: Q2/2010 Result - HINDARI
------------------------------

RALS Date : 29-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
29-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.950 893 5.458 4.389 1.713 780 5.526 4.521
COGS 1.344 611 3.987 3.206 1.175 535 4.002 3.260
Gross Marg 605 281 1.471 1.183 537 244 1.523 1.261
GM (%) 31 31 26 26 31 31 27 27
Opr Profit 34 21| 366 333 53 5| 416 417
OP (%) 1 2 6 7 3 0 7 9
Net Profit 48 25| 334 301 79 42| 429 342
NP (%) 2 2 6 6 4 5 7 7
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 880 960 880| 620 650 510 435| 500 810
Book Value 332 354| 350 345 312 333| 329 320
PBV 2,64 2,88 2,48| 1,77 1,88 1,63 1,30| 1,52 2,52
DER 0,46 0,26| 0,30 0,44 0,51 0,27| 0,29 0,54
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 4 4| 13 16 7 7| 18 20
ROE (Qtr) 3 4 5 36 6 7 14 42
ROA (%) 2 3| 10 11 4 5| 14 13
Opr prof/share 4 3| 51 47 7 0| 58 59
EPS 6 3| 47 42 11 6| 60 48
EPS (Qtr) 3 3| 4 31 5 6| 12 34
EPS (Annu) 13 14| 47 56 22 24| 60 64
PER 63,53 69,30 60,98| 13,08 11,44 22,63 17,99| 8,22 12,52
PER (Qtr) 66,29 72,32 60,98| 32,55 5,18 24,40 17,99| 10,16 5,88
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 89,20 97,31 71,70 11,95 10,33 33,65 141,01 8,48 10,28
CLOP(year) 104,63 112,74 79,25 13,96 12,74 44,19 170,26 10,10 12,50
CLOP(Qtr) 138,41 149,13 79,25 38,72 5,06 24,60 170,26****,** 5,27
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 13 14 -1 -2
Op.Prof Growth(%) -34 297 -12 -20
Net.Prof/EPS Grow -38 -40 -22 -12
PEG (<1) -1,80 -1,51| -0,59 -0,94
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 1.056 893 1.068 2.676 932 780 1.004 2.314
COGS (Qtr) 732 611 780 2.031 639 535 741 1.620
Gross Marg(Qtr) 323 281 288 645 293 244 262 693
GM (%) 30 31 26 24 31 31 26 29
OP.PR (Qtr) 13 21 33 279 48 5 -0 329
OP % 1 2 3 10 5 0 -0 14
NET.PR (Qtr) 23 25 33 221 36 42 86 243
NP % 2 2 3 8 3 5 8 10
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 3.426 3.158| 3.209 3.514 3.339 2.996| 3.004 3.498
Liability 1.075 653| 736 1.075 1.128 637| 676 1.231
Equity 2.351 2.504| 2.472 2.439 2.210 2.358| 2.327 2.266
Capitalis. 6.216 6.781 6.216| 4.379 4.591 3.602 3.072| 3.532 5.721
Share(mil) 7.064 7.064 7.064 7.064 7.064 7.064 7.064 7.064
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION

- http://www.investdata.net/QQBRALS.TXT

Performance Ranking by ROE:

- http://www.investdata.net/QZA2ALL6.TXT

Elliott Wave:

- http://www.obrolanbandar.com/pwlrals.png

Warning: GJTL Q2/2010 Result, memburuk dengan cepat

Warning: GJTL Q2/2010 Result, memburuk dengan cepat

Performance GJTL menurun dari kwartal ke kwartal
------------------------------------------------
GJTL Date : 29-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
29-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 4.813 2.314 7.936 5.838 3.781 1.737 7.963 6.045
COGS 3.819 1.853 6.114 4.578 3.179 1.520 6.828 5.166
Gross Marg 994 460 1.821 1.260 601 216 1.135 879
GM (%) 20 19 22 21 15 12 14 14
Opr Profit 668 315| 1.144 758 242 74| 581 471
OP (%) 13 13 14 12 6 4 7 7
Net Profit 415 246| 905 600 144 -294| -624 88
NP (%) 8 10 11 10 3 -16 -7 1
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 1.270 970 800| 425 420 290 215| 200 300
Book Value 879 846| 766 669 525 385| 473 693
PBV 1,44 1,10 0,95| 0,55 0,63 0,55 0,56| 0,42 0,43
DER 2,17 2,22| 2,32 2,65 3,51 5,24| 4,28 2,55
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 27 33| 33 34 15 -87| -37 4
ROE (Qtr) 21 33 45 78 95 -87 -173 -18
ROA (%) 8 10| 10 9 3 -14| -7 1
Opr prof/share 191 90| 328 217 69 21| 166 135
EPS 119 70| 259 172 41 -84| -179 25
EPS (Qtr) 48 70| 87 130 126 -84| -204 -31
EPS (Annu) 238 282| 259 229 83 -338| -179 33
PER 5,33 4,07 2,83| 1,64 1,83 3,49 -0,64| -1,12 8,83
PER (Qtr) 6,56 5,01 2,83| 1,21 0,80 0,57 -0,64| -0,24 -2,39
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 3,31 2,53 2,21 1,29 1,45 2,08 2,52 1,20 1,66
CLOP(year) 8,30 7,52 7,40 6,71 7,57 15,29 26,23 13,35 11,49
CLOP(Qtr) 7,86 7,12 7,40 4,97 3,71 11,01 26,23 17,61 17,54
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 27 33 -0 -3
Op.Prof Growth(%) 174 325 96 60
Net.Prof/EPS Grow 186 -183 -244 575
PEG (<1) 0,02 -0,02| -0,01 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 2.498 2.314 2.097 2.057 2.044 1.737 1.918 2.151
COGS (Qtr) 1.965 1.853 1.536 1.398 1.659 1.520 1.662 1.889
Gross Marg(Qtr) 533 460 560 658 384 216 255 262
GM (%) 21 19 26 32 18 12 13 12
OP.PR (Qtr) 352 315 386 515 168 74 110 102
OP % 14 13 18 25 8 4 5 4
NET.PR (Qtr) 168 246 305 455 439 -294 -713 -109
NP % 6 10 14 22 21 -16 -37 -5
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 9.731 9.494| 8.877 8.527 8.251 8.376| 8.713 8.587
Liability 6.665 6.546| 6.206 6.192 6.420 7.033| 7.064 6.170
Equity 3.066 2.948| 2.670 2.334 1.831 1.342| 1.649 2.417
Capitalis. 4.425 3.380 2.787| 1.481 1.463 1.010 749| 696 1.045
Share(mil) 3.484 3.484 3.484 3.484 3.484 3.484 3.484 3.484
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION
- http://www.investdata.net/QQBGJTL.TXT

Perhatikan Net Profit Margin QUARTERLY dibagian bawah:
- NPM 4 kwartal terkahir: 22%,14%,10% dan Q2/2010 tinggal 6%

- ROE masih tinggi, PER masih rendah, Sales growth bagus tapi Laba menurun dengan
cepat. Harus diteliti lebih lanjut kenapa ini terjadi...

Elliott Wave GJTL:

- http://www.obrolanbandar.com/pwlgjtl.png

Wave 5 berbentuk barangnya laki, RISKY dan engga Sexy

SMCB: H1/2010 Result

SMCB: H1/2010 Result
--------------------
SMCB Date : 30-07-10
Financial Performance (in billion Rp)
www.investdata.net

2010 2009| 2008|
30-07-10 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 2.852 1.369 5.943 4.159 2.637 1.266 5.341 3.839
COGS 1.807 867 3.694 2.645 1.720 831 3.391 2.431
Gross Marg 1.044 501 2.249 1.513 917 435 1.949 1.408
GM (%) 36 36 37 36 34 34 36 36
Opr Profit 628 312| 1.398 903 528 262| 1.001 743
OP (%) 22 22 23 21 20 20 18 19
Net Profit 386 204| 895 566 280 -77| 282 546
NP (%) 13 14 15 13 10 -6 5 14
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 2.375 2.175 2.075| 1.550 1.330 1.100 550| 630 850
Book Value 483 459| 432 391 400 356| 365 396
PBV 4,91 4,50 4,51| 3,58 3,40 2,74 1,54| 1,72 2,15
DER 1,02 1,06| 1,19 1,42 1,48 1,79| 1,93 1,51
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 20 23| 27 25 18 -11| 10 24
ROE (Qtr) 19 23 39 38 46 -11 -37 27
ROA (%) 10 11| 12 10 7 -4| 3 9
Opr prof/share 82 40| 182 117 68 34| 130 97
EPS 50 26| 116 73 36 -10| 36 71
EPS (Qtr) 23 26| 42 37 46 -10| -34 26
EPS (Annu) 100 106| 116 98 73 -40| 36 95
PER 23,55 21,56 19,40| 13,26 13,49 15,05 -13,60| 17,11 8,93
PER (Qtr) 25,06 22,95 19,40| 9,02 8,89 5,89 -13,60| -4,56 7,92
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 14,48 13,26 12,73 8,49 8,46 7,97 4,01 4,82 6,57
CLOP(year) 17,47 16,25 15,72 11,32 12,01 12,28 8,66 10,22 11,19
CLOP(Qtr) 17,36 16,15 15,72 8,00 9,64 12,20 8,66 9,92 6,66
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 8 8 11 8
Op.Prof Growth(%) 18 18 39 21
Net.Prof/EPS Grow 38 -364 217 3
PEG (<1) 0,57 -0,05| 0,06 3,74
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 1.483 1.369 1.784 1.521 1.371 1.266 1.501 1.784
COGS (Qtr) 940 867 1.048 925 889 831 960 1.073
Gross Marg(Qtr) 542 501 736 595 482 435 541 710
GM (%) 36 36 41 39 35 34 36 39
OP.PR (Qtr) 316 312 494 375 265 262 257 416
OP % 21 22 27 24 19 20 17 23
NET.PR (Qtr) 181 204 329 286 357 -77 -264 205
NP % 12 14 18 18 26 -6 -17 11
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 7.469 7.255| 7.265 7.277 7.619 7.611| 8.208 7.614
Liability 3.764 3.731| 3.950 4.276 4.548 4.880| 5.404 4.578
Equity 3.704 3.523| 3.314 3.001 3.071 2.731| 2.804 3.036
Capitalis. 18.199 16.666 15.900|11.877 10.191 8.429 4.214| 4.827 6.513
Share(mil) 7.662 7.662 7.662 7.662 7.662 7.662 7.662 7.662
---------- ------ ====== ------|------ ------ ====== ------|------ ------

See ERROR and OMISSION

- http://www.investdata.net/QQBSMCB.TXT

Performance Ranking menurut ROE:

Date: 30-07-10 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: ROE
www.investdata.net

|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 UNVR 9.922| 51 23 17|40,5| 2,0| 36| 83 110|** 40|36| 36 23|27| 27 17|28| 28 18| 10 13| 18| -0 -19|-17| 1,99|16.950|129.328|
| 2 CPIN 6.954| 21 17 13| 5,2| 0,7| 33| 52 58|61 8| 9| 6 5| 7| 4 4| 8| 5 4| 3 37| 49| 1 16| 10| 0,18| 5.200| 17.079|
| 3 AUTO 3.046| 18 8 18| 3,6| 0,4| 22| 31 33|34 10|10| 8 4|23| 18 10|26| 21 13| 25 42| 81| 1 3| 4| 0,13|16.000| 12.338|
| 4 PTBA 3.794| 43 27 23| 7,0| 0,4| 23| 24 33|39 17|21| 21 26|18| 19 23|19| 20 25|-15 -49|-42| 12 47| 43|-0,49|16.700| 38.479|
| 5 SMGR 6.661| 47 30 24| 5,3| 0,4| 22| 29 31|32 16|16| 15 13|13| 12 10|14| 13 11| -1 7| 7| 5 2| 2| 2,24| 9.250| 54.866|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASII 61.939| 20 10 10| 4,7| 1,4| 12| 28 29|31 14|15| 15 14|15| 14 13|19| 19 17| 38 13| 51| 8 5| 13| 0,31|50.700|205.251|
| 7 TLKM 34.243| 33 33 17| 4,1| 1,4| 12| 26 30|32 12|13| 12 14| 7| 6 7| 9| 9 10| 5 -1| -0| 6 13| 16|**,**| 8.450|166.206|
| 8 INTP 5.360| 51 38 30| 5,4| 0,2| 22| 27 28|29 18|18| 17 16|15| 14 13|15| 14 13| 11 25| 39| 10 9| 8| 0,48|16.900| 62.212|
| 9 BBRI 19.402| 70 28 22| 4,0| 9,6| 2| 28 28|28 14|14| 13 11|10| 10 8|37| 36 31| 14 39| 22| 3 -17| 0| 0,62| 9.900|122.021|
|10 GJTL 4.813| 20 13 8| 1,4| 2,1| 8| 33 27|21 6| 5| 4 2| 3| 2 2| 8| 7 7| 27 174|186| 7 11|-31| 0,03| 1.230| 4.286|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|14| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,89| 5.950|144.973|
|12 INCO$ 619| 49 47 35| 2,7| 0,3| 20| 20 26|34 7|10| 9 16| 7| 6 12| 8| 7 14|124 807|532| 42 92| 86| 0,02| 4.125| 4.504|
|13 UNTR 18.079| 18 14 10| 4,5| 0,8| 13| 24 25|26 17|17| 16 16|12| 11 11|15| 14 13| 30 2| 0| 7 3| 8|22,20|20.150| 67.036|
|14 KLBF 4.706| 50 17 12| 4,9| 0,4| 16| 22 24|27 18|20| 17 17|13| 11 11|15| 13 12| 11 20| 43| 15 16| 23| 0,46| 2.450| 22.968|
|15 ASGR 574| 34 10 7| 1,4| 0,7| 12| 17 21|26 5| 6| 6 7| 4| 4 4| 7| 7 8|-14 23| 71| -2 39| 50| 0,09| 430| 579|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 BMRI 16.217| 57 33 24| 3,4|10,0| 2| 21 22|22 15|15| 15 13|11| 11 10|45| 45 43| -2 23| 37| 1 0| 1| 0,41| 6.000|125.889|
|17 AALI 3.517| 34 27 18| 5,0| 0,2| 16| 16 20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15 18| 34|-1,39|19.500| 30.707|
|18 SMCB 2.852| 36 22 13| 4,9| 1,0| 10| 23 20|19 25|23| 21 19|14| 13 12|17| 16 15| 8 18| 38| 8 1|-11| 0,62| 2.375| 18.199|
|19 GGRM 18.001| 22 14 9| 3,5| 0,4| 13| 19 18|18 19|18| 18 12|13| 13 8|15| 14 10| 19 7| 24| 9 -9| -8| 0,78|35.000| 67.343|
|20 AMFG 1.138| 27 17 12| 0,8| 0,2| 13| 16 17|19 4| 4| 2 3| 3| 1 2| 4| 3 3| 28 90|***| 2 22| 29|-0,00| 3.100| 1.345|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 JSMR 2.103| 52 52 30| 2,5| 1,4| 7| 16 17|19 13|14| 10 10| 8| 6 5|12| 11 10| 23 59| 63| 7 14| 13| 0,22| 2.675| 18.190|
|22 SGRO 745| 36 25 17| 2,5| 0,3| 10| 9 14|19 12|17| 16 27|11| 11 18|13| 12 20| 33 29| 37| 46 99|105| 0,46| 2.425| 4.583|
|23 AKRA 5.221| 8 3 2| 1,9| 1,9| 4| 12 12|12 15|15| 14 10|10| 9 6|21| 20 15| 32 -22| 27| 14 -16| 0| 0,58| 1.190| 4.502|
|24 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 15|14| 13 11|13| 12 10|21| 19 16| 70 102| 86| -6 -7| -3| 0,17| 205| 3.661|
|25 SMRA 677| 50 24 15| 3,1| 1,5| 3| 11 10|10 31|31| 28 26|18| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,65| 930| 6.301|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|26 GZCO 166| 30 22 25| 1,5| 0,9| 4| 9 8| 6 23|19| 19 18|22| 21 19|34| 34 29|-22 -34|-42|-21 -40|-30|-0,46| 335| 1.675|
|27 ADHI 1.861| 7 4 1| 1,6| 6,0| 0| 2 6|10 14|24| 23 48| 7| 7 6|36| 35 42|-38 26|-45| -5 37|375|-0,54| 650| 1.141|
|28 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167|
|29 RALS 1.950| 31 1 2| 2,3| 0,4| 2| 4 4| 3 58|56| 69 60|79| 97 71|94|112 79| 13 -34|-38| 18 -39| -8|-1,46| 780| 5.509|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|

1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth

- http://www.investdata.net/QZA2ALL6.TXT

Note:
- PER ASGR masih kecil dibanding ROEnya, tapi Net profit marginnya
tidak terlalu besar, jadi sensitive terhadap Business competition.

Catatan Harian

Saturday, July 31, 2010

Emiten Performance Ranking

INCO: H1/2010 Result

CPIN: H1/2010 Result

SMCB: H1/2010 Result

BBCA: H1/2010 Result

BBCA: H1/2010 Result

Friday, July 30, 2010

US Market index update + European index update

AMFG: Q2/2010 Result+ Rangking by PER

RALS: Q2/2010 Result - HINDARI

Warning: GJTL Q2/2010 Result, memburuk dengan cepat

SMCB: H1/2010 Result

Search Engine

Followers

Blog Archive

Translate