PGAS Date : 31-03-11
Financial Performance (in billion Rp)
www.investdata.net
2010| 2009|
31-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales 19.765 14.581 9.523 4.485 18.024 13.513 9.005 4.477
COGS 7.223 5.339 3.475 1.760 7.219 5.457 3.664 1.836
Gross Marg 12.542 9.242 6.047 2.725 10.804 8.056 5.341 2.641
GM (%) 63 63 63 60 59 59 59 58
Opr Profit 9.035 6.990 4.565 2.109| 7.676 5.909 3.929 1.997
OP (%) 45 47 47 47 42 43 43 44
Net Profit 6.239 4.692 3.206 1.770| 6.229 4.401 3.185 1.219
NP (%) 31 32 33 39 34 32 35 27
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price 3.900 4.425 3.850 3.875 4.250| 3.900 3.650 3.150 2.150
Book Value 572 507 453 583| 483 413 374 371
PBV 6,82 7,73 7,59 8,54 7,29| 8,06 8,83 8,41 5,79
DER 1,31 1,48 1,84 1,22| 1,44 1,76 2,13 2,29
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 44 50 59 52| 53 58 70 57
ROE (Qtr) 44 48 52 52 62 48 87 57
ROA (%) 19 20 20 23| 21 21 22 17
Opr prof/share 372 288 190 91| 316 243 164 86
EPS 257 193 133 77| 256 181 132 53
EPS (Qtr) 63 61 59 77| 75 50 82 53
EPS (Annu) 257 258 267 308| 256 242 265 212
PER 15,15 17,19 14,92 14,48 13,78| 15,18 15,08 11,85 10,12
PER (Qtr) 15,27 17,33 15,70 16,17 13,78| 12,93 18,20 9,60 10,12
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 10,46 11,87 10,01 10,17 11,57 12,32 11,23 9,60 6,18
CLOP(year) 12,48 13,89 11,96 12,36 13,50 14,52 13,46 12,04 8,62
CLOP(Qtr) 15,34 11,50 11,49 13,50 15,78 13,39 12,24 8,62
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) 9 7 5 0
Op.Prof Growth(%) 17 18 16 5
Net.Prof/EPS Grow 0 6 0 45
PEG (<1) 103,79 2,26 22,53 0,30
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr) 5.183 5.058 5.037 4.485 4.510 4.508 4.527 4.477
COGS (Qtr) 1.884 1.864 1.714 1.760 1.762 1.793 1.828 1.836
Gross Marg(Qtr) 3.299 3.194 3.322 2.725 2.748 2.715 2.699 2.641
GM (%) 63 63 65 60 60 60 59 58
OP.PR (Qtr) 2.045 2.424 2.455 2.109 1.766 1.979 1.932 1.997
OP % 39 47 48 47 39 43 42 44
NET.PR (Qtr) 1.547 1.485 1.435 1.770 1.827 1.215 1.966 1.219
NP % 29 29 28 39 40 26 43 27
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset 32.087 30.454 30.859 29.668|28.670 27.608 28.138 28.038
Liability 18.218 18.155 19.989 16.275|16.938 17.588 19.159 19.509
Equity 13.868 12.298 10.869 13.392|11.732 10.019 8.979 8.528
Capitalis. 94.541107.268 93.329 92.844 97.610|94.541 88.481 75.473 49.379
Share(mil) 24.241 24.241 23.959 22.967 24.241 24.241 23.959 22.967
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
See ERROR and OMISSION- http://www.investdata.net/QQDPGAS.TXT
No comments:
Post a Comment