TLKM: Final Result 2010

TLKM: Final Result 2010

TLKM                       Date : 31-03-11
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                         2010|                       2009|
         31-03-11 ....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales             68.629 52.122 34.243 16.587 67.677 50.162 32.611 15.618
COGS              46.138 34.928 22.883 11.265 44.889 32.208 21.034 10.330
Gross Marg        22.491 17.194 11.359  5.321 22.787 17.954 11.577  5.288
GM (%)                32     32     33     32     33     35     35     33
Opr Profit        22.491 17.194 11.359  5.321|22.787 17.954 11.577  5.288
OP (%)                32     32     33     32     33     35     35     33
Net Profit        11.537  8.933  6.003  2.776|11.398  9.300  6.043  2.457
NP (%)                16     17     17     16     16     18     18     15
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Stk Price   7.350  7.950  9.200  7.700  8.050| 9.450  8.650  7.500  7.550
Book Value         2.258  2.171  2.027  2.124| 1.982  1.905  1.734  1.870
PBV          3,25   3,52   4,24   3,80   3,79|  4,77   4,54   4,32   4,04
DER                 1,25   1,34   1,48   1,31|  1,50   1,54   1,76   1,48
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%)               25     27     30     26|    29     33     35     26
ROE (Qtr)             23     27     32     26     21     34     42     26
ROA (%)               11     11     12     11|    11     13     12     10
Opr prof/share     1.143    873    577    270| 1.158    912    588    268
EPS                  586    453    305    141|   579    472    307    124
EPS (Qtr)            132    148    164    141|   106    165    182    124
EPS (Annu)           586    605    610    564|   579    630    614    499
PER         12,53  13,55  15,20  12,61  14,26| 16,31  13,73  12,20  15,10
PER (Qtr)   13,88  15,01  15,45  11,73  14,26| 22,14  13,07  10,28  15,10
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year)   6,43   6,95   7,90   6,67   7,44   8,16   7,11   6,37   7,02
CLOP(year)   8,89   9,41  10,40   9,27  10,01  10,73   9,52   8,97   9,60
CLOP(Qtr)           9,99  10,21   8,72  10,01  12,64   8,94   8,25   9,60
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%)        1      3      5      6
Op.Prof Growth(%)     -1     -4     -1      0
Net.Prof/EPS Grow      1     -3     -0     12
PEG (<1)           11,18  -3,85 -18,81   1,10
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales(Qtr)        16.506 17.879 17.655 16.587 17.514 17.550 16.993 15.618
COGS (Qtr)        11.209 12.044 11.618 11.265 12.681 11.173 10.704 10.330
Gross Marg(Qtr)    5.296  5.834  6.037  5.321  4.833  6.377  6.288  5.288
GM (%)                32     32     34     32     27     36     37     33
OP.PR (Qtr)        5.296  5.834  6.037  5.321  4.833  6.377  6.288  5.288
OP %                  32     32     34     32     27     36     37     33
NET.PR (Qtr)       2.603  2.930  3.226  2.776  2.098  3.256  3.585  2.457
NP %                  15     16     18     16     11     18     21     15
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Asset             99.758100.060 99.050 96.534|97.560 95.215 94.170 91.292
Liability         55.339 57.319 59.177 54.751|58.570 57.709 60.060 54.499
Equity            44.418 42.741 39.873 41.783|38.990 37.506 34.110 36.793
Capitalis.144.567156.368181.054151.454158.338|**.***170.230147.520148.504
Share(mil)        19.669 19.679 19.669 19.669 19.669 19.679 19.669 19.669
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
 
See ERROR and OMISSION

- http://www.investdata.net/QQDTLKM.TXT