Tuesday, July 31, 2012
Average Gain PASAR turun -6,9% dalam 4 hari !!!
31/07/12 = -1%
30/07/12 = -2%
27/07/12 = - 1,2%
26/07/12 = -2,7%
Jadi selama IHSG naik terus menerus selama 4 hari maka Average Gain PASAR turun -6,9%
IHSG NAIK TERUS tapi saham2 turun -6,9% .... BD lagi SULAP ....
hehehe...
Ini bisa terjadi karena: IHSG dihitung pake BOBOT dan Average Gain dihitung ENGGA pake bobot .... jadi yg naek sekarang adalah saham2 yg bobotnya TINGGI ...
IHSG naik +3,5% dalam 4 hari TAPI HARGA RATA2 saham turun -6,9%....
Masih berani JUDI ? .... hehehe...
MIRIP ENGGA ? Kalo mirip --> Hujan Duit sesudah Gocekan
- http://www.obrolanbandar.com/pwlindexmirip120731.png
Kalo MIRIP maka Bang Rhoma akan menyanyikan HUJAN DUIT sesudah GOCEKAN .... hehehe...
1/8
Miracle 1: GOCEKAN terjadi sesuai prediksi ....
Note:
- Ingat yah: Kalo US crash, prediksi BATAL ...
Miracle 2:
- B1 naik +2% ...
- B2 naik +2,5% dari low -3% ..... HAHAHA ...
- B2 +6% ... udah untung +9% dari LOW ....
- B3 dan B4 udah mulai IJO ...
Yg untung jangan lupa ama Embah yah ... hehehe...
Note:
- KIJA sebagai signal group Bullshit sudah terjadi BEBERAPA KALI, jadi Reliability cukup bagus ...
- Hari ini sih Group Bullshit jadi group BULL dog = Miracle 2
- Gocekan adalah = Miracle 1
Perlu 3 miracle katanya untuk jadi SAINT ... hehehe....
Miracle 3 adalah puncaknya yaitu HUJAN DUIT .... doain aja Dow engga jatuh dalam, karena kalo Dow jatuh dalam maka Bang Rhoma engga akan bisa Dangdutan di JKT karena Pangungnya aja ROBOH... hahaha...
IHSG officially masuk trend bullish ?
MASIH BELUM JELAS .....
Bisa jadi: Saham BEARISH ASII diangkat agar saham BULLISH bisa keluar ....
Dan hari Rabu malam dan Kamis malam, kita dihadapkan pada spekulasi hasil Fed and ECB meeting ....
Ada yg memprediksikan jika hasil meeting jelek maka kenaikan beberapa hari ini akan HILANG LAGI karena kenaikan index dunia dikarenakan Janji si Drachi yg AKAN MELAKUKAN APAPUN UNTUK MENYELAMATKAN Euro... Masalahnya, yg punya duit kan Jerman dan Prancis dan bukan si Drachi.... Nah pada meeting ECB ini akan jadi jelas seberapa jauh Janji si Drachi didukung oleh Jerman dan Prancis ???
Tapi jangan Pesimis dulu, meskipun IHSG akan masuk bearish, bisa jadi ada Hujan Duit pada scenario seperti ini:
- Hasil Fed dan ECB tidak terlalu bagus maka BD akan kejedut pada Blue chip yg diangkat beberapa hari ini ...
- Agar BC bisa keluar maka saham Bearish akan diangkat seperti yg terjadi pada ASII dan terjadilah Hujan Duit gampang untung, tapi biasanya ada koreksi/gocekan dulu ...
Catatan:
- Ada banyak scenario yg mungkin terjadi, jadi bukan hanya ini saja.
- Prediksi index bisa menghasilkan Cuan gede jika benar seperti scenario hujan duit.
Scenario apa yg akan terjadi ?, kita liat saja dulu perkembangannya...
Taktik mengalahkan Bang Rhoma
- http://www.obrolanbandar.com/pwlindex120731.png
TAKTIK MENGALAHKAN Bang Rhoma
- ASII diturunkan dulu ketika IHSG naik
- IHSG diangkat pake FINA dan BASI dll
- ASII diangkat ketika FINA sudah naik tinggi
- KELIATAN ENGGA TAKTIKNYA ???
TAKTIKYA:
- Pada Pertempuran Akhir, Bang Rhoma dikalahkan oleh saham BEARISH ASII ... hehehe....
BBRI VS BBCA: H1/2012
PER BBRI cuman setengah BBCA: KENAPA ????
Date: 31-07-12 FINANCIAL RATIO COMPARISON
Sector: BANKING
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 BBRI 24.451| 72 42 35| 3,1| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,35| 7.000|172.684|
| 2 BMRI 20.222| 62 45 35| 2,8| 7,5| 2| 20 21|22 12|13| 11 11|10| 9 9|37| 36 37| 11 9| 13| 3 13| 10| 1,04| 8.300|193.666|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2BAN2.TXT
BBCA:
BBCA Date : 30-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
30-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 13.196 6.521 24.566 0 11.841 5.790 20.660 14.881
COGS 4.006 2.052 7.730 0 3.810 1.942 7.723 5.405
Gross Marg 9.189 4.468 16.836 0 8.030 3.847 12.936 9.476
GM (%) 69 68 68***.*** 67 66 62 63
Opr Profit 6.393 2.895|13.618 0 5.981 2.534|10.653 7.497
OP (%) 48 44 55***.*** 50 43 51 50
Net Profit 5.298 2.303|10.819 0 4.792 2.016| 8.479 6.108
NP (%) 40 35 44***.*** 40 34 41 41
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 7.950 7.300 8.000| 8.000 0 7.450 6.950| 6.400 6.700
Book Value 1.867 1.817| 1.723 0 1.523 1.480| 1.399 1.331
PBV 4,26 3,91 4,40| 4,64 0,00 4,89 4,70| 4,57 5,03
DER 7,98 8,05| 8,09 0,00 8,15 8,05| 8,51 8,56
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 23 20| 25 0 25 22| 24 25
ROE (Qtr) 26 20 103***.*** 29 22 27 26
ROA (%) 2 2| 2 0 2 2| 2 2
Opr prof/share 262 118| 558 0 245 104| 437 307
EPS 217 94| 444 0 196 82| 348 250
EPS (Qtr) 122 94| 444 0 113 82| 97 87
EPS (Annu) 434 378| 444 0 393 331| 348 334
PER 18,28 16,78 21,15| 18,02 0,00 18,94 20,99| 18,39 20,04
PER (Qtr) 16,16 14,85 21,15| 4,50****,** 16,35 20,99| 16,45 19,18
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 15,15 13,91 16,83 14,31 0,00 15,17 16,70 14,64 16,33
CLOP(year) 43,55 42,31 47,61 39,27 0,00 40,48 45,35 41,89 44,12
CLOP(Qtr) 39,79 38,66 47,61 9,82 0,00 35,12 45,35 35,35 41,93
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 11 12 18 -100
Op.Prof Growth(%) 6 14 27 -100
Net.Prof/EPS Grow 10 14 27 -100
PEG (<1 ----------="----------" ------="------" -3.810="-3.810" -4.792="-4.792" -5.981="-5.981" -8.030="-8.030" 0181.521169.338="0181.521169.338" 0302.664290.407="0302.664290.407" 0339.786326.471="0339.786326.471" 0="0" 1.764="1.764" 1.868="1.868" 1.942="1.942" 1.953="1.953" 10.819="10.819" 13.618="13.618" 16.836="16.836" 1="1" 2.016="2.016" 2.052="2.052" 2.128="2.128" 2.303="2.303" 2.318="2.318" 2.370="2.370" 2.534="2.534" 2.629="2.629" 2.776="2.776" 2.895="2.895" 2.994="2.994" 24.365="24.365" 24.566-11.841="24.566-11.841" 3.155="3.155" 3.446="3.446" 3.460="3.460" 3.498="3.498" 3.618="3.618" 3.847="3.847" 32.431="32.431" 34="34" 35="35" 36.064="36.064" 363.087356.439="363.087356.439" 37.122="37.122" 39="39" 4.183="4.183" 4.468="4.468" 4.721="4.721" 408.578400.731="408.578400.731" 40="40" 41="41" 43="43" 44.291="44.291" 44="44" 45.491="45.491" 45="45" 48="48" 5.382="5.382" 5.778="5.778" 5.790="5.790" 50="50" 52="52" 54="54" 55="55" 56="56" 59="59" 6.051="6.051" 6.521="6.521" 6.675="6.675" 66="66" 67="67" 68="68" 69="69" 7.730="7.730" 70="70" and="and" asset="asset" capitalis.193.703177.866194.921="capitalis.193.703177.866194.921" cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr">
- http://www.investdata.net/QQJBBCA.TXT
LQ45, IHSG dan FINA sebagai DONGKRAK
Prediksi FINA sebagai DONGKRAK juga benar dan bisa kasih Cuan buat yang Trading ...
ANALISA dan PREDIKSI merupakan Info yg sangat diperlukan bagi para Trader.... Hanya Trader yg WEIRD yg ribut soal Index atau Prediksi ... hehehe...
Keahlian Trading dan Keahlian Prediksi merupakah 2 SUBJECT yg BERBEDA tapi BERHUBUNGAN ERAT ...
Orang bisa Trading tanpa terlalu dalam bikin Prediksi ... Orang bisa trading cuman pake signal breakout ...
Jadi TIDAK USAH dipermasalahkan, Yang mau Trading ya silahkan, yang mau Analisa dan ngurusin Index sampe BOTAK silahkan ....
hehehe... Embah belum botak tapi rambutnya sudah putih semua ...
Yang trading engga usah BUANG WAKTU ngurusin yg bikin analisa atau prediksi ... NGAPAIN ? ... hehehe...
JADI JANGAN BUANG WAKTU ... Silahkan trading ... hehehe...
H1/2012: Ranking sementara
Ranking by ROE:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: ROE
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
| 2 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
| 3 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 4 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
| 5 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
| 7 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 8 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
| 9 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|10 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
|13 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|14 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|15 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|17 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|18 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
- http://www.investdata.net/QZC2ALL6.TXTRanking by Yearly Operating profit growth:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
- http://www.investdata.net/QZC2ALL2.TXT
Ranking by PER:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: PER
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 2 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
| 3 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
| 4 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
| 5 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
| 7 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
| 8 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
| 9 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|10 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
|12 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
|13 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|14 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
|15 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|17 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|18 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
- http://www.investdata.net/QZC2ALL3.TXT
Ranking by CLOP:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: CLOP
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
| 2 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
| 3 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
| 4 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
| 5 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
| 7 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 8 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 9 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|10 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|13 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|14 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|15 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
|17 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|18 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|19 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
|20 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2ALL1.TXT
CPIN: H1/2012
Profit margin naik lagi ... dasar saham Bangkok... hehehe...
CPIN Date : 30-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
30-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 10.240 4.894 17.957 13.498 8.863 4.380 15.077 10.856
COGS 7.562 3.642 14.033 10.511 6.950 3.374 11.323 8.261
Gross Marg 2.677 1.251 3.924 2.987 1.913 1.006 3.754 2.595
GM (%) 26 25 21 22 21 22 24 23
Opr Profit 2.206 1.035| 3.009 2.396 1.586 833| 2.761 2.056
OP (%) 21 21 16 17 17 19 18 18
Net Profit 1.689 786| 2.355 1.930 1.252 655| 2.210 1.637
NP (%) 16 16 13 14 14 14 14 15
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 3.100 3.425 2.750| 2.150 14.000 1.990 2.025| 1.840 8.700
Book Value 436 423| 375 349 310 311| 271 1.195
PBV 7,10 7,84 6,49| 5,72 40,02 6,42 6,50| 6,77 7,28
DER 0,47 0,38| 0,44 0,37 0,53 0,39| 0,46 0,45
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 47 45| 38 44 49 51| 49 55
ROE (Qtr) 50 45 27 47 46 51 51 70
ROA (%) 32 32| 26 32 32 37| 33 38
Opr prof/share 134 63| 183 146 96 50| 168 626
EPS 103 47| 143 117 76 40| 134 498
EPS (Qtr) 55 47| 25 41 36 40| 34 211
EPS (Annu) 206 191| 143 156 152 159| 134 664
PER 15,04 16,62 14,33| 14,97 89,19 13,03 12,66| 13,65 13,09
PER (Qtr) 14,07 15,55 14,33| 20,74 84,62 13,68 12,66| 13,17 10,27
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 11,52 12,73 10,89 11,72 71,85 10,28 9,96 10,93 10,42
CLOP(year) 12,28 13,49 11,53 12,61 72,52 11,12 10,55 11,67 11,06
CLOP(Qtr) 11,57 12,71 11,53 15,47 71,58 11,72 10,55 11,44 8,69
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 15 11 19 24
Op.Prof Growth(%) 39 24 8 16
Net.Prof/EPS Grow 34 19 6 17
PEG (<1) 0,48 0,72| 2,28 4,99
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 5.346 4.894 4.459 4.634 4.483 4.380 4.220 3.902
COGS (Qtr) 3.919 3.642 3.522 3.560 3.576 3.374 3.062 2.824
Gross Marg(Qtr) 1.426 1.251 937 1.073 906 1.006 1.158 1.078
GM (%) 26 25 21 23 20 22 27 27
OP.PR (Qtr) 1.170 1.035 612 809 753 833 704 873
OP % 21 21 13 17 16 19 16 22
NET.PR (Qtr) 903 786 424 678 596 655 572 695
NP % 16 16 9 14 13 14 13 17
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 10.505 9.594| 8.848 7.875 7.760 7.082| 6.518 5.690
Liability 3.343 2.649| 2.686 2.139 2.677 1.970| 2.059 1.763
Equity 7.162 6.945| 6.161 5.736 5.083 5.111| 4.458 3.926
Capitalis. 50.833 56.163 45.094|35.255229.572 32.632 33.205|30.172 28.575
Share(mil) 16.398 16.398 16.398 16.398 16.398 16.398 16.398 3.284
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJCPIN.TXT
For comparison:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2ALL2.TXT
ALERT... GGRM: H1/2012
Profit margin memburuk ....
GGRM Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 23.558 11.475 41.884 30.567 19.845 9.478 37.692 27.534
COGS 19.010 9.073 31.754 23.016 15.067 7.222 28.826 21.151
Gross Marg 4.547 2.402 10.129 7.551 4.777 2.256 8.865 6.382
GM (%) 19 20 24 24 24 23 23 23
Opr Profit 3.046 1.744| 6.838 5.225 3.170 1.537| 5.857 4.246
OP (%) 12 15 16 17 15 16 15 15
Net Profit 2.100 1.209| 4.894 3.786 2.293 1.100| 4.146 3.009
NP (%) 8 10 11 12 11 11 11 10
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 58.150 61.500 54.350|62.050 52.500 49.800 41.850|40.000 51.600
Book Value 12.762 13.308|12.680 12.104 11.328 11.588|11.016 10.425
PBV 4,56 4,82 4,08| 4,89 4,34 4,40 3,61| 3,63 4,95
DER 0,58 0,47| 0,60 0,49 0,41 0,28| 0,45 0,43
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 17 18| 20 21 21 19| 19 20
ROE (Qtr) 14 18 18 25 21 19 21 24
ROA (%) 10 12| 12 14 14 15| 13 13
Opr prof/share 1.583 906| 3.554 2.716 1.647 798| 3.044 2.206
EPS 1.091 628| 2.543 1.968 1.192 571| 2.154 1.563
EPS (Qtr) 463 628| 575 775 620 571| 590 638
EPS (Annu) 2.183 2.513| 2.543 2.624 2.384 2.287| 2.154 2.085
PER 26,63 28,16 21,62| 24,39 20,01 20,89 18,30| 18,56 24,75
PER (Qtr) 31,37 33,18 21,62| 26,96 16,92 20,07 18,30| 16,92 20,20
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 18,36 19,42 14,99 17,46 14,50 15,11 13,10 13,14 17,54
CLOP(year) 20,68 21,74 16,70 19,61 16,12 16,52 14,10 14,77 19,07
CLOP(Qtr) 24,19 25,42 16,70 20,78 13,66 16,03 14,10 13,42 15,67
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 18 21 11 11
Op.Prof Growth(%) -3 13 16 23
Net.Prof/EPS Grow -8 9 18 25
PEG (<1) -3,35 2,18| 1,35 0,77
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 12.083 11.475 11.316 10.722 10.366 9.478 10.157 9.533
COGS (Qtr) 9.937 9.073 8.738 7.948 7.845 7.222 7.674 7.191
Gross Marg(Qtr) 2.145 2.402 2.578 2.773 2.521 2.256 2.483 2.342
GM (%) 17 20 22 25 24 23 24 24
OP.PR (Qtr) 1.302 1.744 1.612 2.055 1.633 1.537 1.611 1.722
OP % 10 15 14 19 15 16 15 18
NET.PR (Qtr) 891 1.209 1.107 1.492 1.193 1.100 1.137 1.228
NP % 7 10 9 13 11 11 11 12
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 38.700 37.548|39.088 34.607 30.738 28.470|30.741 28.725
Liability 14.144 11.941|14.690 11.317 8.940 6.172| 9.544 8.665
Equity 24.556 25.607|24.398 23.290 21.797 22.297|21.197 20.060
Capitalis.111.885118.331104.574|**.***101.014 95.819 80.523|76.963 99.282
Share(mil) 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
http://www.investdata.net/QQJGGRM.TXT
GGRM ada dibaris ke empat dari bawah .... hehehe....
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
- http://www.investdata.net/QZC2ALL2.TXT
Dan prediksi 4 bulan lalu AKAN MENJADI I TOT YOU, gitu loh... hehehe...
- http://www.invest2000.net/plvggrm120301.png
LQ45, IHSG dan FINA sebagai DONGKRAK
IHSG boleh memble tapi FINA siDONGKRAK LQ45/IHSG AKAN JALAN TERUS ...
- http://www.obrolanbandar.com/pisjkfina120731.png
Previous chart FINA:
- http://www.obrolanbandar.com/pisjkfina120727.png
The DONGKRAK GANG yg bekerja agar IHSG NAMPAK AMAN ....
http://finance.yahoo.com/q/bc?t=5d&s=BMRI.JK&l=off&z=l&q=l&c=BBCA.JK%2CBMRI.JK%2CBBRI.JK,bbni.jk
JUDI LAGI .... Fed and ECB meeting Rabu dan Kamis ....
BD angkat FINA dan CEMENT keatas sambil ngurangin posisi disektor lain terutama SECOND LINER ... Ini terlihat dari Property yang engga mau MAIN ????
Property sector:
PWON: H1/2012
PWON Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.049 493 0 0 654 349 0 0
COGS 443 217 0 0 331 171 0 0
Gross Marg 605 276 0 0 322 178 0 0
GM (%) 57 55***.******.*** 49 50***.******.***
Opr Profit 540 239| 0 0 275 153| 0 0
OP (%) 51 48***.******.*** 42 43***.******.***
Net Profit 363 170| 0 0 175 114| 0 0
NP (%) 34 34***.******.*** 26 32***.******.***
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 215 194 810| 0 0 980 890| 0 0
Book Value 52 199| 0 0 133 128| 0 0
PBV 4,10 3,70 4,06| 0,00 0,00 7,35 6,94| 0,00 0,00
DER 1,62 1,59| 0,00 0,00 1,43 1,56| 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 28 28| 0 0 21 29| 0 0
ROE (Qtr) 30 28***.******.*** 15 29***.******.***
ROA (%) 10 10| 0 0 8 11| 0 0
Opr prof/share 11 19| 0 0 22 12| 0 0
EPS 7 14| 0 0 14 9| 0 0
EPS (Qtr) 4 14| 0 0 5 9| 0 0
EPS (Annu) 15 56| 0 0 29 38| 0 0
PER 14,24 12,85 14,30| 0,00 0,00 33,66 23,37| 0,00 0,00
PER (Qtr) 13,40 12,09 14,30|***,******,** 48,65 23,37|***,******,**
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 9,59 8,65 10,20 0,00 0,00 21,45 17,51 0,00 0,00
CLOP(year) 13,38 12,44 14,20 0,00 0,00 25,63 21,45 0,00 0,00
CLOP(Qtr) 12,00 11,16 14,20 0,00 0,00 28,88 21,45 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 60 41***.******.***
Op.Prof Growth(%) 96 56***.******.***
Net.Prof/EPS Grow 107 48***.******.***
PEG (<1) 0,12 0,29| 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 555 493 0 -654 304 349 0 0
COGS (Qtr) 225 217 0 -331 159 171 0 0
Gross Marg(Qtr) 329 276 0 -322 144 178 0 0
GM (%) 59 55***.*** 49 47 50***.******.***
OP.PR (Qtr) 301 239 0 -275 122 153 0 0
OP % 54 48***.*** 42 40 43***.******.***
NET.PR (Qtr) 193 170 0 -175 60 114 0 0
NP % 34 34***.*** 26 19 32***.******.***
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 6.620 6.226| 0 0 3.900 3.954| 0 0
Liability 4.092 3.822| 0 0 2.296 2.411| 0 0
Equity 2.527 2.404| 0 0 1.604 1.543| 0 0
Capitalis. 10.354 9.342 9.752| 0 0 11.799 10.715| 0 0
Share(mil) 48.159 12.039 0 0 12.039 12.039 0 0
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJPWON.TXT
For comparison: top dah ...
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
- http://www.investdata.net/QZC2ALL2.TXT
BSDE vs PWON: H1/2012
Aple to aple comparison:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: PROPERTY
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 2 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 3 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
- http://www.investdata.net/QZC2PRO2.TXT
BSDE:
BSDE Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.603 800 0 0 1.288 620 0 0
COGS 596 301 0 0 490 241 0 0
Gross Marg 1.007 498 0 0 798 379 0 0
GM (%) 62 62***.******.*** 61 61***.******.***
Opr Profit 566 259| 0 0 449 202| 0 0
OP (%) 35 32***.******.*** 34 32***.******.***
Net Profit 506 265| 0 0 387 161| 0 0
NP (%) 31 33***.******.*** 30 26***.******.***
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 1.170 1.180 1.290| 0 0 900 840| 0 0
Book Value 421 407| 0 0 366 359| 0 0
PBV 2,77 2,80 3,16| 0,00 0,00 2,45 2,33| 0,00 0,00
DER 1,07 1,03| 0,00 0,00 0,97 0,92| 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 13 14| 0 0 12 10| 0 0
ROE (Qtr) 13 14***.******.*** 14 10***.******.***
ROA (%) 6 7| 0 0 6 5| 0 0
Opr prof/share 32 14| 0 0 25 11| 0 0
EPS 28 15| 0 0 22 9| 0 0
EPS (Qtr) 13 15| 0 0 12 9| 0 0
EPS (Annu) 57 60| 0 0 44 36| 0 0
PER 20,20 20,38 21,29| 0,00 0,00 20,29 22,73| 0,00 0,00
PER (Qtr) 21,18 21,37 21,29|***,******,** 17,39 22,73|***,******,**
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 18,07 18,22 21,71 0,00 0,00 17,52 18,16 0,00 0,00
CLOP(year) 25,05 25,20 28,79 0,00 0,00 24,47 25,30 0,00 0,00
CLOP(Qtr) 23,14 23,28 28,79 0,00 0,00 22,26 25,30 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 24 28***.******.***
Op.Prof Growth(%) 26 28***.******.***
Net.Prof/EPS Grow 30 63***.******.***
PEG (<1) 0,67 0,33| 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 803 800 0 -1.288 667 620 0 -606
COGS (Qtr) 294 301 0 -490 248 241 0 -264
Gross Marg(Qtr) 508 498 0 -798 419 379 0 -342
GM (%) 63 62***.*** 61 62 61***.*** 56
OP.PR (Qtr) 306 259 0 -449 246 202 0 -233
OP % 38 32***.*** 34 36 32***.*** 38
NET.PR (Qtr) 241 265 0 -387 226 161 0 -182
NP % 30 33***.*** 30 33 26***.*** 30
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 15.294 14.499| 0 0 12.660 12.081| 0 0
Liability 7.914 7.361| 0 0 6.241 5.782| 0 0
Equity 7.379 7.138| 0 0 6.419 6.298| 0 0
Capitalis. 20.471 20.646 22.571| 0 0 15.747 14.697| 0 0
Share(mil) 17.497 17.497 0 0 17.497 17.497 0 0
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJBSDE.TXT
SMRA: H1/2012
Penjualan Q2 lebih kecil dari Q1 tapi profit masih naik
SMRA Date : 30-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
30-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.514 814 2.359 1.587 938 399 1.700 1.124
COGS 759 456 1.312 846 486 217 947 580
Gross Marg 755 358 1.047 740 451 181 753 543
GM (%) 49 43 44 46 48 45 44 48
Opr Profit 419 210| 564 383 235 91| 398 290
OP (%) 27 25 23 24 25 22 23 25
Net Profit 310 147| 392 258 155 58| 233 173
NP (%) 20 18 16 16 16 14 13 15
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 1.620 1.620 1.570| 1.240 1.000 1.140 1.160| 1.090 1.100
Book Value 380 380| 358 338 326 319| 311 323
PBV 4,26 4,26 4,13| 3,46 2,95 3,49 3,63| 3,50 3,40
DER 2,67 2,34| 2,29 2,19 2,11 1,91| 1,87 1,79
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 23 22| 15 14 13 10| 10 11
ROE (Qtr) 24 22 21 17 17 10 11 13
ROA (%) 6 6| 4 4 4 3| 3 3
Opr prof/share 61 30| 82 55 34 13| 58 45
EPS 45 21| 57 37 22 8| 33 27
EPS (Qtr) 23 21| 19 14 14 8| 8 11
EPS (Annu) 90 86| 57 50 45 33| 33 36
PER 17,92 17,92 18,25| 21,74 19,97 25,26 34,14| 32,09 30,55
PER (Qtr) 17,09 17,09 18,25| 15,91 16,68 20,26 34,14| 31,08 24,72
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 13,27 13,27 12,82 15,10 13,45 16,64 21,85 18,78 18,21
CLOP(year) 21,59 21,59 20,08 25,08 23,44 26,72 33,35 28,80 27,79
CLOP(Qtr) 21,66 21,66 20,08 19,53 20,25 21,81 33,35 26,52 23,55
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 61 103 38 41
Op.Prof Growth(%) 78 130 41 31
Net.Prof/EPS Grow 100 153 67 49
PEG (<1) 0,18 0,12| 0,32 0,41
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 700 814 772 648 539 399 576 446
COGS (Qtr) 303 456 465 359 269 217 367 245
Gross Marg(Qtr) 397 358 306 289 270 181 209 200
GM (%) 56 43 39 44 50 45 36 44
OP.PR (Qtr) 209 210 181 147 144 91 108 114
OP % 29 25 23 22 26 22 18 25
NET.PR (Qtr) 162 147 133 103 96 58 60 71
NP % 23 18 17 15 17 14 10 15
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 9.602 8.721| 8.099 7.432 6.986 6.393| 6.139 5.788
Liability 6.985 6.107| 5.634 5.102 4.742 4.194| 3.999 3.711
Equity 2.616 2.613| 2.464 2.329 2.244 2.198| 2.139 2.076
Capitalis. 11.134 11.134 10.790| 8.522 6.873 7.835 7.972| 7.491 7.056
Share(mil) 6.873 6.873 6.873 6.873 6.873 6.873 6.873 6.415
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJSMRA.TXT
Monday, July 30, 2012
INCO: H1/2012 UNBELIEVABLE .....
Sales: 425 VS 715
Laba kotor: 43 VS 348
....
...
Bisnis commodity adalah JUDI apalagi Trading commodity .... hehehe...
INTP: H1/2012 + Cement sector
INTP Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 8.192 3.849 13.887 9.779 6.331 2.943 11.137 8.107
COGS 4.414 2.079 7.473 5.193 3.329 1.505 5.597 4.013
Gross Marg 3.778 1.769 6.414 4.585 3.001 1.438 5.540 4.094
GM (%) 46 45 46 46 47 48 49 50
Opr Profit 2.663 1.219| 4.418 3.195 2.119 1.060| 4.061 2.974
OP (%) 32 31 31 32 33 36 36 36
Net Profit 2.166 999| 3.596 2.585 1.729 865| 3.224 2.382
NP (%) 26 25 25 26 27 29 28 29
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 19.500 17.350 18.450|17.050 14.000 17.050 16.350|15.950 18.400
Book Value 4.561 4.538| 4.266 3.991 3.758 3.787| 3.552 3.323
PBV 4,27 3,80 4,07| 4,00 3,51 4,54 4,32| 4,49 5,54
DER 0,24 0,15| 0,16 0,16 0,24 0,13| 0,17 0,15
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 25 23| 22 23 25 24| 24 25
ROE (Qtr) 27 23 25 23 24 24 25 24
ROA (%) 20 20| 19 20 20 21| 21 22
Opr prof/share 723 331| 1.200 868 575 287| 1.103 807
EPS 588 271| 977 702 469 235| 876 647
EPS (Qtr) 316 271| 274 232 234 235| 228 201
EPS (Annu) 1.176 1.086| 977 936 939 940| 876 863
PER 16,57 14,74 16,98| 17,45 14,95 18,15 17,39| 18,21 21,32
PER (Qtr) 15,38 13,69 16,98| 15,52 15,04 18,16 17,39| 17,43 22,80
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 13,48 11,99 13,92 14,21 12,10 14,81 14,19 14,46 17,08
CLOP(year) 14,24 12,75 14,42 14,76 12,64 15,58 14,64 15,02 17,54
CLOP(Qtr) 13,13 11,76 14,42 13,34 12,50 15,58 14,64 14,02 18,86
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 29 30 24 20
Op.Prof Growth(%) 25 15 8 7
Net.Prof/EPS Grow 25 15 11 8
PEG (<1) 0,58 1,09| 1,51 1,75
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 4.343 3.849 4.108 3.448 3.387 2.943 3.029 2.747
COGS (Qtr) 2.334 2.079 2.279 1.864 1.824 1.505 1.583 1.426
Gross Marg(Qtr) 2.009 1.769 1.828 1.583 1.563 1.438 1.446 1.320
GM (%) 46 45 44 45 46 48 47 48
OP.PR (Qtr) 1.443 1.219 1.222 1.076 1.059 1.060 1.087 922
OP % 33 31 29 31 31 36 35 33
NET.PR (Qtr) 1.166 999 1.011 856 864 865 842 742
NP % 26 25 24 24 25 29 27 27
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 20.827 19.132|18.151 16.995 17.095 15.812|15.346 14.061
Liability 4.034 2.426| 2.445 2.300 3.260 1.869| 2.268 1.826
Equity 16.792 16.706|15.706 14.695 13.834 13.942|13.077 12.235
Capitalis. 71.784 63.869 67.918|62.765 51.537 62.765 60.188|58.715 67.734
Share(mil) 3.681 3.681 3.681 3.681 3.681 3.681 3.681 3.681
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJINTP.TXT
Cement sector:
Date: 27-07-12 FINANCIAL RATIO COMPARISON
Sector: CEMENT
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 INTP 8.192| 46 32 26| 4,2| 0,2| 20| 23 25|27 15|16| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,66|19.500| 71.784|
| 2 SMGR 8.657| 45 30 24| 4,9| 0,5| 18| 26 28|29 16|17| 15 17|13| 12 14|15| 14 15| 13 14| 12| 2 10| 8| 1,40|12.200| 72.364|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2CEM2.TXT
Note:
- Kalo saham satu sector dibandingkan maka akan mudah kita memilih saham yg bagus ...
KAEF: H1/2012
Profit growth KAEF sangat bagus padahal pada Q1 belum nampak...
KAEF Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.583 709 0 0 1.409 634 0 0
COGS 1.075 495 0 0 995 442 0 0
Gross Marg 507 214 0 0 414 191 0 0
GM (%) 32 30***.******.*** 29 30***.******.***
Opr Profit 114 41| 0 0 54 31| 0 0
OP (%) 7 5***.******.*** 3 4***.******.***
Net Profit 83 30| 0 0 36 24| 0 0
NP (%) 5 4***.******.*** 2 3***.******.***
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 480 520 440| 0 0 285 171| 0 0
Book Value 235 232| 0 0 201 232| 0 0
PBV 2,04 2,21 1,89| 0,00 0,00 1,42 0,73| 0,00 0,00
DER 0,47 0,43| 0,00 0,00 0,59 0,43| 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 12 9| 0 0 6 7| 0 0
ROE (Qtr) 16 9***.******.*** 4 7***.******.***
ROA (%) 8 6| 0 0 4 5| 0 0
Opr prof/share 20 7| 0 0 9 5| 0 0
EPS 15 5| 0 0 6 4| 0 0
EPS (Qtr) 9 5| 0 0 2 4| 0 0
EPS (Annu) 30 21| 0 0 13 17| 0 0
PER 15,90 17,23 20,04| 0,00 0,00 21,42 9,88| 0,00 0,00
PER (Qtr) 12,49 13,53 20,04|***,******,** 30,59 9,88|***,******,**
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 11,69 12,67 14,72 0,00 0,00 14,66 7,65 0,00 0,00
CLOP(year) 14,37 15,35 18,04 0,00 0,00 20,80 12,09 0,00 0,00
CLOP(Qtr) 11,30 12,07 18,04 0,00 0,00 24,44 12,09 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 12 11***.******.***
Op.Prof Growth(%) 111 33***.******.***
Net.Prof/EPS Grow 126 26***.******.***
PEG (<1) 0,14 0,74| 0,00 0,00
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 873 709 0 -1.409 775 634 0 0
COGS (Qtr) 580 495 0 -995 552 442 0 0
Gross Marg(Qtr) 293 214 0 -414 222 191 0 0
GM (%) 33 30***.*** 29 28 30***.******.***
OP.PR (Qtr) 72 41 0 -54 22 31 0 0
OP % 8 5***.*** 3 2 4***.******.***
NET.PR (Qtr) 53 30 0 -36 12 24 0 0
NP % 6 4***.*** 2 1 3***.******.***
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 1.916 1.843| 0 0 1.780 1.843| 0 0
Liability 611 550| 0 0 662 550| 0 0
Equity 1.305 1.293| 0 0 1.117 1.293| 0 0
Capitalis. 2.665 2.888 2.443| 0 0 1.583 949| 0 0
Share(mil) 5.554 5.554 0 0 5.555 5.554 0 0
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJKAEF.TXT
For comparison
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2ALL2.TXT
UNVR: H1/2002
UNVR Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 13.359 6.604 23.469 17.322 11.464 5.668 19.690 14.684
COGS 6.618 3.288 11.462 8.432 5.559 2.761 9.485 7.071
Gross Marg 6.741 3.315 12.006 8.889 5.905 2.907 10.204 7.613
GM (%) 50 50 51 51 51 51 51 51
Opr Profit 3.086 1.554| 5.455 4.050 2.751 1.323| 4.542 3.407
OP (%) 23 23 23 23 24 23 23 23
Net Profit 2.329 1.162| 4.163 3.025 2.068 997| 3.386 2.551
NP (%) 17 17 17 17 18 17 17 17
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 24.100 22.900 20.000|18.800 16.500 14.900 15.300|16.500 16.850
Book Value 491 634| 481 582 457 659| 530 520
PBV 49,06 46,62 31,53| 39,02 28,32 32,55 23,20| 31,12 32,36
DER 2,45 1,48| 1,85 1,36 2,32 1,05| 1,15 1,17
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 124 96| 113 90 118 79| 83 85
ROE (Qtr) 124 96 123 86 122 79 82 78
ROA (%) 36 38| 39 38 35 38| 38 39
Opr prof/share 404 203| 715 530 360 173| 595 446
EPS 305 152| 545 396 271 130| 443 334
EPS (Qtr) 152 152| 149 125 140 130| 109 102
EPS (Annu) 610 609| 545 528 542 523| 443 445
PER 39,46 37,50 32,81| 34,45 31,21 27,48 29,25| 37,17 37,79
PER (Qtr) 39,39 37,43 32,81| 31,51 32,90 26,53 29,25| 37,66 41,15
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 29,79 28,31 24,55 26,29 23,31 20,66 22,05 27,71 28,30
CLOP(year) 31,28 29,80 25,70 27,54 24,43 22,13 23,06 28,74 29,32
CLOP(Qtr) 31,51 30,01 25,70 26,74 25,39 21,32 23,06 28,74 31,84
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 16 16 19 17
Op.Prof Growth(%) 12 17 20 18
Net.Prof/EPS Grow 12 16 22 18
PEG (<1) 2,98 1,98| 1,50 1,68
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 6.755 6.604 6.147 5.858 5.795 5.668 5.005 4.762
COGS (Qtr) 3.330 3.288 3.030 2.873 2.797 2.761 2.414 2.283
Gross Marg(Qtr) 3.425 3.315 3.116 2.984 2.997 2.907 2.591 2.478
GM (%) 50 50 50 50 51 51 51 52
OP.PR (Qtr) 1.532 1.554 1.404 1.299 1.427 1.323 1.135 1.045
OP % 22 23 22 22 24 23 22 21
NET.PR (Qtr) 1.167 1.162 1.137 956 1.071 997 835 781
NP % 17 17 18 16 18 17 16 16
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 12.934 11.995|10.482 10.496 11.595 10.333| 8.701 8.608
Liability 9.186 7.156| 6.805 6.050 8.102 5.300| 4.655 4.635
Equity 3.747 4.839| 3.676 4.446 3.493 5.032| 4.045 3.972
Capitalis.183.883174.727152.600|**.***125.895113.687116.739|**.***128.565
Share(mil) 7.630 7.630 7.630 7.630 7.630 7.630 7.630 7.630
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJUNVR.TXT
For comparison:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2ALL2.TXT
TLKM: H1/2012
TLKM Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 36.720 17.796 71.253 53.050 34.371 16.706 68.629 51.308
COGS 24.801 11.756 49.970 36.729 23.322 11.386 46.138 34.114
Gross Marg 11.919 6.040 21.283 16.321 11.049 5.320 22.491 17.194
GM (%) 32 33 29 30 32 31 32 33
Opr Profit 12.298 6.071|21.948 16.321 11.317 5.135|22.491 17.194
OP (%) 33 34 30 30 32 30 32 33
Net Profit 6.428 3.322|10.965 8.385 5.940 2.828|11.537 8.960
NP (%) 17 18 15 15 17 16 16 17
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 9.300 8.150 7.000| 7.050 7.600 7.350 7.200| 7.950 9.200
Book Value 2.251 2.464| 2.414 2.334 2.251 2.401| 2.258 2.171
PBV 4,13 3,62 2,84| 2,92 3,25 3,26 3,00| 3,52 4,24
DER 1,24 1,11| 1,17 1,16 1,26 1,13| 1,25 1,34
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 28 26| 23 24 26 23| 25 27
ROE (Qtr) 27 26 21 21 28 23 23 27
ROA (%) 12 12| 10 11 11 11| 11 11
Opr prof/share 610 301| 1.115 829 576 261| 1.143 873
EPS 318 164| 557 426 302 143| 586 455
EPS (Qtr) 154 164| 131 124 158 143| 131 148
EPS (Annu) 637 659| 557 568 604 575| 586 607
PER 14,58 12,78 10,62| 12,65 13,38 12,15 12,52| 13,55 15,15
PER (Qtr) 15,09 13,22 10,62| 13,44 15,29 11,59 12,52| 15,17 15,46
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 7,62 6,68 5,81 6,32 6,87 6,38 6,89 6,95 7,90
CLOP(year) 9,91 8,96 8,07 8,85 9,33 8,83 9,50 9,41 10,40
CLOP(Qtr) 9,78 8,85 8,07 8,63 10,15 8,09 9,50 9,99 10,17
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 6 6 3 3
Op.Prof Growth(%) 8 18 -2 -5
Net.Prof/EPS Grow 8 17 -4 -6
PEG (<1) 1,56 0,61| -2,55 -2,08
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales(Qtr) 18.924 17.796 18.202 18.679 17.665 16.706 17.320 17.601
COGS (Qtr) 13.045 11.756 13.240 13.407 11.936 11.386 12.023 11.743
Gross Marg(Qtr) 5.879 6.040 4.961 5.272 5.729 5.320 5.296 5.857
GM (%) 31 33 27 28 32 31 30 33
OP.PR (Qtr) 6.227 6.071 5.626 5.004 6.182 5.135 5.296 5.857
OP % 32 34 30 26 35 30 30 33
NET.PR (Qtr) 3.106 3.322 2.579 2.445 3.112 2.828 2.576 2.928
NP % 16 18 14 13 17 16 14 16
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Asset 101.536104.624|**.*** 99.473 99.834100.685|99.758100.060
Liability 56.151 54.941|55.544 53.521 55.612 53.445|55.339 57.319
Equity 45.385 49.683|47.510 45.951 44.221 47.239|44.418 42.741
Capitalis.187.487164.303141.120|**.***149.566144.331141.616|**.***181.054
Share(mil) 20.160 20.160 19.679 19.679 19.637 19.669 19.669 19.679
---------- ------ ====== ------|------ ------ ====== ------|------ ------
See ERROR and OMISSION
- http://www.investdata.net/QQJTLKM.TXT
For comparison:
Date: 30-07-12 FINANCIAL RATIO COMPARISON
Sector: ALL STOCK
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KAEF 1.583| 32 7 5| 2,0| 0,4| 8| 9 12|16 12|16| 17 20|11| 12 14|14| 15 18| 12 111|126| 23 74| 74| 0,13| 490| 2.721|
| 2 PWON 1.049| 57 51 34| 4,2| 1,6| 10| 28 28|30 14|14| 12 14|10| 8 10|13| 12 14| 60 96|107| 12 25| 13| 0,14| 225| 10.835|
| 3 ASRI 1.115| 62 54 47| 2,3| 1,3| 11| 35 26|18 12| 8| 9 8| 7| 7 8|11| 12 11| 57 81| 81|-34 -34|-47| 0,11| 465| 9.136|
| 4 SMRA 1.514| 49 27 20| 4,2| 2,6| 6| 22 23|24 17|17| 17 18|13| 13 12|21| 21 20| 61 78|100|-14 -0| 10| 0,18| 1.620| 11.134|
| 5 ROTI 570| 46 16 12| 8,2| 0,5| 16| 22 24|27 30|33| 28 27|25| 21 20|26| 23 22| 55 43| 39| 8 23| 22| 0,85| 4.825| 4.884|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 ASGR 911| 28 10 7| 3,2| 1,2| 11| 22 25|26 12|12| 12 10| 9| 9 8|13| 13 10| 40 43| 32| 15 8| 9| 0,40| 1.340| 1.807|
| 7 CPIN 10.240| 26 21 16| 7,1| 0,4| 32| 45 47|50 14|15| 16 14|11| 12 10|12| 13 11| 15 39| 34| 9 13| 14| 0,43| 3.100| 50.833|
| 8 BBRI 24.451| 72 42 35| 3,0| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,34| 6.800|167.750|
| 9 ARNA 527| 32 18 12| 3,4| 0,6| 15| 24 25|27 12|13| 10 7| 8| 7 4|10| 8 6| 12 30| 31| 7 13| 13| 0,43| 940| 1.725|
|10 BSDE 1.603| 62 35 31| 2,6| 1,0| 6| 14 13|13 20|19| 20 21|17| 18 21|24| 25 28| 24 26| 30| 0 17| -8| 0,64| 1.130| 19.771|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|11 INTP 8.192| 46 32 26| 4,4| 0,2| 20| 23 25|27 15|17| 14 16|13| 11 13|14| 12 14| 29 25| 25| 12 18| 16| 0,68|20.150| 74.176|
|12 JSMR 3.273| 48 48 28| 4,8| 1,7| 8| 20 23|25 18|20| 19 21|12| 11 12|16| 16 17| 15 25| 30| 22 30| 25| 0,69| 5.700| 38.760|
|13 AUTO 4.161| 16 6 12| 3,0| 0,7| 13| 22 22|22 13|13| 12 12|26| 25 26|32| 31 32| 16 22| 9| -4 14| 1| 1,33| 3.625| 13.977|
|14 UNTR 30.610| 18 13 10| 2,8| 0,8| 12| 22 22|22 12|12| 12 20| 9| 9 15|12| 12 18| 19 22| 21| 3 11| 2| 0,59|20.850| 77.773|
|15 ASII 95.919| 18 10 10| 4,2| 1,6| 11| 28 30|31 13|14| 14 16|13| 13 16|18| 19 21| 25 18| 12| 6 14| 8| 1,10| 6.700|271.239|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|16 SMGR 8.657| 45 30 24| 5,3| 0,5| 18| 26 28|29 17|18| 15 17|14| 12 14|16| 14 15| 13 14| 12| 2 10| 8| 1,50|13.050| 77.406|
|17 UNVR 13.359| 50 23 17|49,0| 2,4| 36| 96 124|** 39|39| 37 32|29| 28 24|31| 29 25| 16 12| 12| 2 -1| 0| 3,13|24.100|183.883|
|18 TLKM 36.720| 32 33 17| 4,0| 1,2| 12| 26 28|27 14|14| 12 10| 7| 6 5| 9| 8 8| 6 8| 8| 6 2| -6| 1,73| 9.050|182.447|
|19 GGRM 23.558| 19 12 8| 4,5| 0,5| 10| 18 17|14 31|26| 28 21|18| 19 14|20| 21 16| 18 -3| -8| 5 -25|-26|-3,18|58.400|112.366|
|20 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 13|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,37|15.600| 35.944|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
|21 KKGI 1.019| 35 23 17| 5,6| 0,4| 37| 52 55|47 11|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,55| 3.550| 3.550|
|22 AALI 5.646| 31 24 16| 4,4| 0,4| 16| 17 24|29 15|18| 16 24|13| 11 17|14| 12 18| 6 -21|-24| 18 57| 53|-0,76|22.600| 35.589|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2ALL2.TXT
Subscribe to:
Posts (Atom)