KKGI Date : 27-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 1.019 495 2.127 1.566 981 371 969 647
COGS 657 302 1.257 715 588 230 628 323
Gross Marg 362 193 869 851 392 141 340 323
GM (%) 35 38 40 54 40 37 35 49
Opr Profit 235 133| 633 489 295 113| 237 165
OP (%) 23 27 29 31 30 30 24 25
Net Profit 174 99| 450 344 214 81| 166 166
NP (%) 17 20 21 22 21 22 17 25
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 3.675 4.200 7.050| 6.450 4.725 5.000 3.850| 3.700 950
Book Value 631 756| 657 601 471 388| 306 306
PBV 5,82 6,65 9,32| 9,82 7,86 10,60 9,90| 12,06 3,10
DER 0,49 0,36| 0,49 0,53 0,73 0,56| 0,72 0,72
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 55 52| 68 76 90 84| 54 72
ROE (Qtr) 47 52 64 86 112 84 0 189
ROA (%) 37 38| 46 50 52 54| 31 41
Opr prof/share 235 133| 633 489 295 113| 237 165
EPS 174 99| 450 344 214 81| 166 166
EPS (Qtr) 75 99| 105 130 132 81| 0 145
EPS (Annu) 349 397| 450 459 428 327| 166 221
PER 10,52 12,03 17,76| 14,33 10,29 11,66 11,75| 22,29 4,29
PER (Qtr) 12,19 13,94 17,76| 15,26 9,08 9,44 11,75|***,** 1,64
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 7,80 8,92 13,16 10,19 7,24 8,47 8,51 15,60 4,32
CLOP(year) 8,46 9,57 13,68 10,70 7,73 9,05 8,99 16,53 5,32
CLOP(Qtr) 9,81 11,10 13,68 11,79 6,49 7,34 8,99 13,60 2,08
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 3 33 119 141
Op.Prof Growth(%) -20 18 166 196
Net.Prof/EPS Grow -18 21 171 107
PEG (<1 ----------="----------" ------="------" -0="-0" 0="0" 1.000="1.000" 1.031="1.031" 101="101" 105="105" 113="113" 126="126" 130="130" 132="132" 133="133" 140="140" 141="141" 143="143" 145="145" 14="14" 169="169" 17="17" 182="182" 18="18" 193="193" 194="194" 19="19" 20="20" 217="217" 21="21" 220="220" 22="22" 230="230" 244="244" 251="251" 25="25" 273="273" 275="275" 27="27" 28="28" 29="29" 3.675="3.675" 3.700="3.700" 3.850="3.850" 302="302" 304="304" 306="306" 309="309" 30="30" 316="316" 320="320" 322="322" 32="32" 33="33" 344="344" 354="354" 358="358" 371="371" 37="37" 388="388" 38="38" 3="3" 4.200="4.200" 4.725="4.725" 41="41" 458="458" 471="471" 495="495" 5.000="5.000" 517="517" 524="524" 527="527" 52="52" 542="542" 561="561" 584="584" 5="5" 6.450="6.450" 601="601" 605="605" 609="609" 631="631" 657="657" 7.050="7.050" 72="72" 756="756" 75="75" 78="78" 815="815" 81="81" 918="918" 940="940" 950="950" 977="977" 99="99" and="and" asset="asset" capitalis.="capitalis." cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr">
- http://www.investdata.net/QQJKKGI.TXT
Coal sector:
Date: 27-07-12 FINANCIAL RATIO COMPARISON
Sector: COAL MINING
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 12|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,35|15.500| 35.714|
| 2 KKGI 1.019| 35 23 17| 5,8| 0,4| 37| 52 55|47 12|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,57| 3.675| 3.675|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2COA2.TXT
Baru sedikit emiten Property yg lap keuangannya keluar
....
Tapi kalo melihat lap Keuangan BEST, penjualan property
pada Q2 masih selevel Q1 JADI mudah2an booming property
belum KENDOR dan sector property bisa menjadi END OF
MONTH's MIRACLE pada akhir bulan ini .... hopefully....
Embah mau out dulu cari hiburan ....1>
Saturday, July 28, 2012
KKGI: H1/2012
Subscribe to:
Post Comments (Atom)
No comments:
Post a Comment