KKGI Date : 27-07-12 Financial Performance (in billion Rp) www.investdata.net 2012 2011| 2010| 27-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3| ---------- ------ ====== ------|------ ------ ====== ------|------ ------ Sales 1.019 495 2.127 1.566 981 371 969 647 COGS 657 302 1.257 715 588 230 628 323 Gross Marg 362 193 869 851 392 141 340 323 GM (%) 35 38 40 54 40 37 35 49 Opr Profit 235 133| 633 489 295 113| 237 165 OP (%) 23 27 29 31 30 30 24 25 Net Profit 174 99| 450 344 214 81| 166 166 NP (%) 17 20 21 22 21 22 17 25 ---------- ------ ====== ------|------ ------ ====== ------|------ ------ Stk Price 3.675 4.200 7.050| 6.450 4.725 5.000 3.850| 3.700 950 Book Value 631 756| 657 601 471 388| 306 306 PBV 5,82 6,65 9,32| 9,82 7,86 10,60 9,90| 12,06 3,10 DER 0,49 0,36| 0,49 0,53 0,73 0,56| 0,72 0,72 ---------- ------ ====== ------|------ ------ ====== ------|------ ------ ROE (%) 55 52| 68 76 90 84| 54 72 ROE (Qtr) 47 52 64 86 112 84 0 189 ROA (%) 37 38| 46 50 52 54| 31 41 Opr prof/share 235 133| 633 489 295 113| 237 165 EPS 174 99| 450 344 214 81| 166 166 EPS (Qtr) 75 99| 105 130 132 81| 0 145 EPS (Annu) 349 397| 450 459 428 327| 166 221 PER 10,52 12,03 17,76| 14,33 10,29 11,66 11,75| 22,29 4,29 PER (Qtr) 12,19 13,94 17,76| 15,26 9,08 9,44 11,75|***,** 1,64 ---------- ------ ====== ------|------ ------ ====== ------|------ ------ COP (year) 7,80 8,92 13,16 10,19 7,24 8,47 8,51 15,60 4,32 CLOP(year) 8,46 9,57 13,68 10,70 7,73 9,05 8,99 16,53 5,32 CLOP(Qtr) 9,81 11,10 13,68 11,79 6,49 7,34 8,99 13,60 2,08 ---------- ------ ====== ------|------ ------ ====== ------|------ ------ Sales Growth(%) 3 33 119 141 Op.Prof Growth(%) -20 18 166 196 Net.Prof/EPS Grow -18 21 171 107 PEG (<1 ----------="----------" ------="------" -0="-0" 0="0" 1.000="1.000" 1.031="1.031" 101="101" 105="105" 113="113" 126="126" 130="130" 132="132" 133="133" 140="140" 141="141" 143="143" 145="145" 14="14" 169="169" 17="17" 182="182" 18="18" 193="193" 194="194" 19="19" 20="20" 217="217" 21="21" 220="220" 22="22" 230="230" 244="244" 251="251" 25="25" 273="273" 275="275" 27="27" 28="28" 29="29" 3.675="3.675" 3.700="3.700" 3.850="3.850" 302="302" 304="304" 306="306" 309="309" 30="30" 316="316" 320="320" 322="322" 32="32" 33="33" 344="344" 354="354" 358="358" 371="371" 37="37" 388="388" 38="38" 3="3" 4.200="4.200" 4.725="4.725" 41="41" 458="458" 471="471" 495="495" 5.000="5.000" 517="517" 524="524" 527="527" 52="52" 542="542" 561="561" 584="584" 5="5" 6.450="6.450" 601="601" 605="605" 609="609" 631="631" 657="657" 7.050="7.050" 72="72" 756="756" 75="75" 78="78" 815="815" 81="81" 918="918" 940="940" 950="950" 977="977" 99="99" and="and" asset="asset" capitalis.="capitalis." cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr"> - http://www.investdata.net/QQJKKGI.TXT Coal sector:
Date: 27-07-12 FINANCIAL RATIO COMPARISON Sector: COAL MINING Ranked by: YoY Operating Profit Growth www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 1 PTBA 5.789| 46 32 26| 4,5| 0,4| 27| 38 39|34 12|11| 10 13| 9| 8 11|10| 9 12| 13 -4| -3| -8 -13|-20|-3,35|15.500| 35.714| | 2 KKGI 1.019| 35 23 17| 5,8| 0,4| 37| 52 55|47 12|10| 12 17| 7| 8 13| 8| 9 13| 3 -20|-18| 5 -24|-24|-0,57| 3.675| 3.675| |-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return On Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth- http://www.investdata.net/QZC2COA2.TXT Baru sedikit emiten Property yg lap keuangannya keluar .... Tapi kalo melihat lap Keuangan BEST, penjualan property pada Q2 masih selevel Q1 JADI mudah2an booming property belum KENDOR dan sector property bisa menjadi END OF MONTH's MIRACLE pada akhir bulan ini .... hopefully.... Embah mau out dulu cari hiburan ....1>
Saturday, July 28, 2012
KKGI: H1/2012
Subscribe to:
Post Comments (Atom)
No comments:
Post a Comment