PER BBRI cuman setengah BBCA: KENAPA ????
Date: 31-07-12 FINANCIAL RATIO COMPARISON
Sector: BANKING
Ranked by: YoY Operating Profit Growth
www.investdata.net
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
| | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
| | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp |
| | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 BBRI 24.451| 72 42 35| 3,1| 7,6| 3| 31 31|32 9| 9| 9 10| 8| 7 8|28| 27 27| 3 31| 28| 2 1| 5| 0,35| 7.000|172.684|
| 2 BMRI 20.222| 62 45 35| 2,8| 7,5| 2| 20 21|22 12|13| 11 11|10| 9 9|37| 36 37| 11 9| 13| 3 13| 10| 1,04| 8.300|193.666|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth
- http://www.investdata.net/QZC2BAN2.TXT
BBCA:
BBCA Date : 30-07-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
30-07-12 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales 13.196 6.521 24.566 0 11.841 5.790 20.660 14.881
COGS 4.006 2.052 7.730 0 3.810 1.942 7.723 5.405
Gross Marg 9.189 4.468 16.836 0 8.030 3.847 12.936 9.476
GM (%) 69 68 68***.*** 67 66 62 63
Opr Profit 6.393 2.895|13.618 0 5.981 2.534|10.653 7.497
OP (%) 48 44 55***.*** 50 43 51 50
Net Profit 5.298 2.303|10.819 0 4.792 2.016| 8.479 6.108
NP (%) 40 35 44***.*** 40 34 41 41
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Stk Price 7.950 7.300 8.000| 8.000 0 7.450 6.950| 6.400 6.700
Book Value 1.867 1.817| 1.723 0 1.523 1.480| 1.399 1.331
PBV 4,26 3,91 4,40| 4,64 0,00 4,89 4,70| 4,57 5,03
DER 7,98 8,05| 8,09 0,00 8,15 8,05| 8,51 8,56
---------- ------ ====== ------|------ ------ ====== ------|------ ------
ROE (%) 23 20| 25 0 25 22| 24 25
ROE (Qtr) 26 20 103***.*** 29 22 27 26
ROA (%) 2 2| 2 0 2 2| 2 2
Opr prof/share 262 118| 558 0 245 104| 437 307
EPS 217 94| 444 0 196 82| 348 250
EPS (Qtr) 122 94| 444 0 113 82| 97 87
EPS (Annu) 434 378| 444 0 393 331| 348 334
PER 18,28 16,78 21,15| 18,02 0,00 18,94 20,99| 18,39 20,04
PER (Qtr) 16,16 14,85 21,15| 4,50****,** 16,35 20,99| 16,45 19,18
---------- ------ ====== ------|------ ------ ====== ------|------ ------
COP (year) 15,15 13,91 16,83 14,31 0,00 15,17 16,70 14,64 16,33
CLOP(year) 43,55 42,31 47,61 39,27 0,00 40,48 45,35 41,89 44,12
CLOP(Qtr) 39,79 38,66 47,61 9,82 0,00 35,12 45,35 35,35 41,93
---------- ------ ====== ------|------ ------ ====== ------|------ ------
Sales Growth(%) 11 12 18 -100
Op.Prof Growth(%) 6 14 27 -100
Net.Prof/EPS Grow 10 14 27 -100
PEG (<1 ----------="----------" ------="------" -3.810="-3.810" -4.792="-4.792" -5.981="-5.981" -8.030="-8.030" 0181.521169.338="0181.521169.338" 0302.664290.407="0302.664290.407" 0339.786326.471="0339.786326.471" 0="0" 1.764="1.764" 1.868="1.868" 1.942="1.942" 1.953="1.953" 10.819="10.819" 13.618="13.618" 16.836="16.836" 1="1" 2.016="2.016" 2.052="2.052" 2.128="2.128" 2.303="2.303" 2.318="2.318" 2.370="2.370" 2.534="2.534" 2.629="2.629" 2.776="2.776" 2.895="2.895" 2.994="2.994" 24.365="24.365" 24.566-11.841="24.566-11.841" 3.155="3.155" 3.446="3.446" 3.460="3.460" 3.498="3.498" 3.618="3.618" 3.847="3.847" 32.431="32.431" 34="34" 35="35" 36.064="36.064" 363.087356.439="363.087356.439" 37.122="37.122" 39="39" 4.183="4.183" 4.468="4.468" 4.721="4.721" 408.578400.731="408.578400.731" 40="40" 41="41" 43="43" 44.291="44.291" 44="44" 45.491="45.491" 45="45" 48="48" 5.382="5.382" 5.778="5.778" 5.790="5.790" 50="50" 52="52" 54="54" 55="55" 56="56" 59="59" 6.051="6.051" 6.521="6.521" 6.675="6.675" 66="66" 67="67" 68="68" 69="69" 7.730="7.730" 70="70" and="and" asset="asset" capitalis.193.703177.866194.921="capitalis.193.703177.866194.921" cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr">
- http://www.investdata.net/QQJBBCA.TXT
No comments:
Post a Comment