ROTI akhirnya jatuh juga karena Q3 (July, Agustus, September) ngedrop ....
ROTI Date : 29-10-12
Financial Performance (in billion Rp)
www.investdata.net
2012 2011| 2010|
29-10-12 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4|
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Sales 855 570 273 813 559 366 172 612
COGS 458 306 150 433 306 195 91 323
Gross Marg 397 263 123 379 253 170 81 289
GM (%) 46 46 45 46 45 46 47 47
Opr Profit 121 92 43| 153 89 67 35| 135
OP (%) 14 16 15 18 15 18 20 22
Net Profit 96 72 32| 115 71 51 27| 99
NP (%) 11 12 11 14 12 14 15 16
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Stk Price 6.500 5.750 4.125 3.525| 3.325 3.000 2.825 2.825| 2.650
Book Value 606 582 571| 539 496 476 451| 449
PBV 10,71 9,48 7,08 6,16| 6,16 6,05 5,93 6,25| 5,89
DER 0,65 0,53 0,44| 0,39 0,26 0,25 0,30| 0,25
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
ROE (%) 20 24 22| 21 19 21 23| 21
ROE (Qtr) 15 27 22 32 15 20 23 32
ROA (%) 12 16 15| 15 15 17 18| 17
Opr prof/share 119 90 42| 151 87 66 34| 134
EPS 95 71 32| 114 70 51 26| 98
EPS (Qtr) 24 39 32| 43 19 24 26| 36
EPS (Annu) 127 142 128| 114 94 102 106| 98
PER 51,05 45,16 28,88 27,49| 29,04 31,77 27,68 26,43| 26,89
PER (Qtr) 67,47 59,69 26,20 27,49| 19,03 37,90 29,04 26,43| 18,35
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
COP (year) 40,79 36,08 22,70 20,58 21,97 25,59 21,24 20,36 19,78
CLOP(year) 43,26 38,56 24,40 22,05 23,36 26,70 22,12 21,35 20,61
CLOP(Qtr) 60,17 53,63 23,07 22,05 13,93 36,54 23,13 21,35 14,74
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Sales Growth(%) 52 55 58 32
Op.Prof Growth(%) 35 36 23 12
Net.Prof/EPS Grow 34 39 19 16
PEG (<1 ----------="----------" ------="------" 0="0" 1.012="1.012" 1.013="1.013" 104="104" 10="10" 110="110" 112="112" 118="118" 11="11" 123="123" 125="125" 127="127" 12="12" 131="131" 133="133" 138="138" 13="13" 140="140" 150="150" 152="152" 156="156" 15="15" 16="16" 172="172" 17="17" 183="183" 193="193" 19="19" 1="1" 2.682="2.682" 2.859="2.859" 20="20" 212="212" 21="21" 24="24" 253="253" 254="254" 25="25" 273="273" 27="27" 285="285" 296="296" 29="29" 3.037="3.037" 3.366="3.366" 3.568="3.568" 313="313" 32="32" 35="35" 36="36" 399="399" 39="39" 4.175="4.175" 42="42" 43="43" 44="44" 455="455" 457="457" 45="45" 46="46" 47="47" 482="482" 48="48" 49="49" 5.821="5.821" 502="502" 51="51" 546="546" 568="568" 578="578" 589="589" 596="596" 6.580="6.580" 601="601" 614="614" 633="633" 64="64" 759="759" 81="81" 833="833" 83="83" 88="88" 89="89" 8="8" 903="903" 91="91" 94="94" and="and" asset="asset" capitalis.="capitalis." cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr">
- http://www.investdata.net/QQKROTI.TXT
Contoh STOP CLOSE ONLY (SCO):
- ROTI 3 kali jatuh dibawah Buaya Merah tapi Close diatas Buaya
- Kalo kita tidak pake SCO maka kita akan KEGOCEK
Chart ROTI:
- http://www.obrolanbandar.com/pwqroti121029.png
Previous Chart:
- http://www.obrolanbandar.com/pwqroti120516.png (grafik 16/05/12)1>


No comments:
Post a Comment