Tuesday, October 30, 2012

ROTI, Saham Investor yg kuat melawan badai



ROTI akhirnya jatuh juga karena Q3 (July, Agustus, September) ngedrop ....
                               ROTI                       Date : 29-10-12
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                  2012                        2011|  2010|
         29-10-12 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4|
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Sales                855    570    273    813    559    366    172    612
COGS                 458    306    150    433    306    195     91    323
Gross Marg           397    263    123    379    253    170     81    289
GM (%)                46     46     45     46     45     46     47     47
Opr Profit           121     92     43|   153     89     67     35|   135
OP (%)                14     16     15     18     15     18     20     22
Net Profit            96     72     32|   115     71     51     27|    99
NP (%)                11     12     11     14     12     14     15     16
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Stk Price   6.500  5.750  4.125  3.525| 3.325  3.000  2.825  2.825| 2.650
Book Value           606    582    571|   539    496    476    451|   449
PBV         10,71   9,48   7,08   6,16|  6,16   6,05   5,93   6,25|  5,89
DER                 0,65   0,53   0,44|  0,39   0,26   0,25   0,30|  0,25
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
ROE (%)               20     24     22|    21     19     21     23|    21
ROE (Qtr)             15     27     22     32     15     20     23     32
ROA (%)               12     16     15|    15     15     17     18|    17
Opr prof/share       119     90     42|   151     87     66     34|   134
EPS                   95     71     32|   114     70     51     26|    98
EPS (Qtr)             24     39     32|    43     19     24     26|    36
EPS (Annu)           127    142    128|   114     94    102    106|    98
PER         51,05  45,16  28,88  27,49| 29,04  31,77  27,68  26,43| 26,89
PER (Qtr)   67,47  59,69  26,20  27,49| 19,03  37,90  29,04  26,43| 18,35
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
COP (year)  40,79  36,08  22,70  20,58  21,97  25,59  21,24  20,36  19,78
CLOP(year)  43,26  38,56  24,40  22,05  23,36  26,70  22,12  21,35  20,61
CLOP(Qtr)   60,17  53,63  23,07  22,05  13,93  36,54  23,13  21,35  14,74
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Sales Growth(%)       52     55     58     32
Op.Prof Growth(%)     35     36     23     12
Net.Prof/EPS Grow     34     39     19     16
PEG (<1 ----------="----------" ------="------" 0="0" 1.012="1.012" 1.013="1.013" 104="104" 10="10" 110="110" 112="112" 118="118" 11="11" 123="123" 125="125" 127="127" 12="12" 131="131" 133="133" 138="138" 13="13" 140="140" 150="150" 152="152" 156="156" 15="15" 16="16" 172="172" 17="17" 183="183" 193="193" 19="19" 1="1" 2.682="2.682" 2.859="2.859" 20="20" 212="212" 21="21" 24="24" 253="253" 254="254" 25="25" 273="273" 27="27" 285="285" 296="296" 29="29" 3.037="3.037" 3.366="3.366" 3.568="3.568" 313="313" 32="32" 35="35" 36="36" 399="399" 39="39" 4.175="4.175" 42="42" 43="43" 44="44" 455="455" 457="457" 45="45" 46="46" 47="47" 482="482" 48="48" 49="49" 5.821="5.821" 502="502" 51="51" 546="546" 568="568" 578="578" 589="589" 596="596" 6.580="6.580" 601="601" 614="614" 633="633" 64="64" 759="759" 81="81" 833="833" 83="83" 88="88" 89="89" 8="8" 903="903" 91="91" 94="94" and="and" asset="asset" capitalis.="capitalis." cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr">
- http://www.investdata.net/QQKROTI.TXT

Contoh STOP CLOSE ONLY (SCO):
- ROTI 3 kali jatuh dibawah Buaya Merah tapi Close diatas Buaya
- Kalo kita tidak pake SCO maka kita akan KEGOCEK

Chart ROTI:

- http://www.obrolanbandar.com/pwqroti121029.png Previous Chart:

- http://www.obrolanbandar.com/pwqroti120516.png (grafik 16/05/12)

No comments:

Post a Comment