Sunday, October 28, 2012

TLKM: Q3/2012 Result

                               TLKM                       Date : 25-10-12
               Financial Performance (in billion Rp)
                          www.investdata.net
             
                                  2012                        2011|  2010|
         25-10-12 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4|
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Sales             57.413 36.720 17.796 71.253 53.050 34.371 16.706 68.629
COGS              38.110 24.801 11.756 49.970 36.654 23.322 11.386 46.138
Gross Marg        19.303 11.919  6.040 21.283 16.396 11.049  5.320 22.491
GM (%)                33     32     33     29     30     32     31     32
Opr Profit        19.303 12.298  6.071|21.948 16.567 11.317  5.135|22.491
OP (%)                33     33     34     30     31     32     30     32
Net Profit        10.001  6.428  3.322|10.965  8.385  5.940  2.828|11.537
NP (%)                17     17     18     15     15     17     16     16
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Stk Price   9.650  9.450  8.150  7.000| 7.050  7.600  7.350  7.200| 7.950
Book Value         2.417  2.251  2.464| 2.414  2.334  2.251  2.401| 2.258
PBV          3,99   3,91   3,62   2,84|  2,92   3,25   3,26   3,00|  3,52
DER                 1,16   1,24   1,11|  1,17   1,16   1,26   1,13|  1,25
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
ROE (%)               27     28     26|    23     24     26     23|    25
ROE (Qtr)             29     27     26     21     21     28     23     23
ROA (%)               12     12     12|    10     11     11     11|    11
Opr prof/share       957    610    301| 1.115    841    576    261| 1.143
EPS                  496    318    164|   557    426    302    143|   586
EPS (Qtr)            177    154    164|   131    124    158    143|   131
EPS (Annu)           661    637    659|   557    568    604    575|   586
PER         14,59  14,29  12,78  10,62| 12,65  13,38  12,15  12,52| 13,55
PER (Qtr)   13,61  13,33  13,22  10,62| 13,44  15,29  11,59  12,52| 15,17
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
COP (year)   7,56   7,40   6,68   5,81   6,32   6,77   6,38   6,89   6,95
CLOP(year)   9,76   9,60   8,96   8,07   8,85   9,19   8,83   9,50   9,41
CLOP(Qtr)    8,97   8,82   8,85   8,07   9,03   9,67   8,09   9,50   9,99
---------- ------ ------ ------ ====== ------ ------ ------ ====== ------
Sales Growth(%)        8      6      6      3
Op.Prof Growth(%)     16      8     18     -2
Net.Prof/EPS Grow     19      8     17     -4
PEG (<1 ----------="----------" ------="------" -2="-2" 0="0" 105.404101.536104.624="105.404101.536104.624" 11.386="11.386" 11.756="11.756" 11.936="11.936" 12.023="12.023" 13.045="13.045" 13.309="13.309" 13.316="13.316" 13.332="13.332" 13="13" 14="14" 16.706="16.706" 16="16" 17.320="17.320" 17.665="17.665" 17.796="17.796" 17="17" 18.202="18.202" 18.679="18.679" 18.924="18.924" 18="18" 19.637="19.637" 19.669="19.669" 19.679="19.679" 1="1" 2.445="2.445" 2.576="2.576" 2.579="2.579" 2.828="2.828" 20.160="20.160" 20.693="20.693" 26="26" 28="28" 29="29" 3.106="3.106" 3.112="3.112" 3.322="3.322" 3.573="3.573" 30="30" 31="31" 32="32" 33="33" 34="34" 35="35" 4.886="4.886" 44.221="44.221" 45.385="45.385" 45.951="45.951" 47.239="47.239" 48.728="48.728" 49.683="49.683" 5.135="5.135" 5.250="5.250" 5.296="5.296" 5.320="5.320" 5.347="5.347" 5.381="5.381" 5.729="5.729" 5.879="5.879" 53.445="53.445" 53.521="53.521" 54.941="54.941" 55.612="55.612" 56.151="56.151" 56.676="56.676" 6.040="6.040" 6.071="6.071" 6.182="6.182" 6.227="6.227" 7.005="7.005" 7.384="7.384" 99.473="99.473" 99.834100.685="99.834100.685" and="and" asset="asset" capitalis.194.543190.511164.303141.120="capitalis.194.543190.511164.303141.120" cogs="cogs" equity="equity" error="error" gm="gm" gross="gross" liability="liability" marg="marg" mil="mil" net.pr="net.pr" np="np" omission="omission" op.pr="op.pr" op="op" pre="pre" sales="sales" see="see" share="share" tr="tr">

- http://www.investdata.net/QQITLKM.TXT

Chart TLKM udah dikirim 2 bulan lalu .... 

- http://www.obrolanbandar.com/plltlkm120819.png

TLKM trading lagi kalo bisa breakout 

Ini level Breakoutnya: (persis pada tARGET HIGHER LEVEL X-ABC)...

Kalo engga bisa tembus, Target Wave C sudah tercapai ...

- http://www.obrolanbandar.com/plltlkm121025.png

No comments:

Post a Comment